XML 12 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 8,157 $ 67,555
Accounts receivable, net of allowance of $15,145 and $220, respectively 298,011 196,236
Inventories 81,209 131,382
Prepaid expenses and other receivables $ 18,828 49,250
Other receivables - related parties 50,000
Total current assets $ 406,205 494,423
Property and equipment, net 24,978 48,961
Security deposit 3,822 2,489
Total assets 435,005 545,873
Current liabilities:    
Accounts payable 295,579 276,619
Accounts payable - related parties 22,202 43,134
Accrued expenses $ 12,267 10,366
Notes payable, current portion 17,250
Total current liabilities $ 330,048 $ 347,369
Notes payable - related parties 100,000
Total liabilities $ 430,048 $ 347,369
Stockholders' equity    
Preferred stock, $0.01 par value; 20,000,000 shares authorized, no shares issued and outstanding
Common stock, $0.01 par value; 100,000,000 and 500,000,000 shares authorized; 6,890,808 and 5,510,808 shares issued and outstanding, respectively $ 68,908 $ 55,108
Additional paid-in capital 2,251,093 1,656,893
Accumulated deficit (2,315,044) (1,513,497)
Total stockholders' equity 4,957 198,504
Total liabilities and stockholders' equity $ 435,005 $ 545,873