XML 31 R19.htm IDEA: XBRL DOCUMENT v2.3.0.15
EARNINGS PER SHARE
9 Months Ended
Sep. 30, 2011
EARNINGS PER SHARE

NOTE 11. EARNINGS PER SHARE

Basic earnings per share is determined by dividing net earnings attributable to Key by the weighted average number of common shares actually outstanding during the period. Diluted earnings per common share is based on the increased number of shares that would be outstanding assuming conversion of potentially dilutive outstanding securities using the treasury stock and “as if converted” methods.

The components of our earnings per share are as follows:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011      2010     2011      2010  
     (in thousands, except per share amounts)  

Basic EPS Calculation:

          

Numerator

          

Income (loss) from continuing operations attributable to Key

   $ 44,168       $ (1,511   $ 62,113       $ (21,404

Income from discontinued operations, net of tax

     0         8,283        0         18,360   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income (loss) attributable to Key

   $ 44,168       $ 6,772      $ 62,113       $ (3,044
  

 

 

    

 

 

   

 

 

    

 

 

 

Denominator

          

Weighted average shares outstanding

     147,722         125,637        144,274         125,336   

Basic earnings (loss) per share from continuing operations attributable to Key

   $ 0.30       $ (0.01   $ 0.43       $ (0.17

Basic earnings per share from discontinued operations

     0         0.06        0         0.15   
  

 

 

    

 

 

   

 

 

    

 

 

 

Basic earnings (loss) per share attributable to Key

   $ 0.30       $ 0.05      $ 0.43       $ (0.02
  

 

 

    

 

 

   

 

 

    

 

 

 

Diluted EPS Calculation:

          

Numerator

          

Income (loss) from continuing operations attributable to Key

   $ 44,168       $ (1,511   $ 62,113       $ (21,404

Income from discontinued operations, net of tax

     0         8,283        0         18,360   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income (loss) attributable to Key

   $ 44,168       $ 6,772      $ 62,113       $ (3,044
  

 

 

    

 

 

   

 

 

    

 

 

 

Denominator

          

Weighted average shares outstanding

     147,722         125,637        144,274         125,336   

Stock options

     298         0        330         0   

Warrants

     0         0        46         0   

Stock appreciation rights

     68         0        63         0   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     148,088         125,637        144,713         125,336   

Diluted earnings (loss) per share from continuing operations attributable to Key

   $ 0.30       $ (0.01   $ 0.43       $ (0.17

Diluted earnings per share from discontinued operations

     0         0.06        0         0.15   
  

 

 

    

 

 

   

 

 

    

 

 

 

Diluted earnings (loss) per share attributable to Key

   $ 0.30       $ 0.05      $ 0.43       $ (0.02
  

 

 

    

 

 

   

 

 

    

 

 

 

The diluted earnings per share calculation for both the three and nine months ended September 30, 2011 exclude the potential exercise of 0.1 million stock options. These options were considered anti-dilutive because the exercise prices exceeded the average price of our stock during those periods. None of our stock appreciation rights (“SARS”) were anti-dilutive for the three and nine months ended September 30, 2011. Because of our loss from continuing operations for the three and nine months ended September 30, 2010, 3.2 million stock options and 0.4 million SARS were excluded from the calculation of our diluted earnings per share, as the potential exercise of those securities would be anti-dilutive in those periods.