0000318996-20-000018.txt : 20200814 0000318996-20-000018.hdr.sgml : 20200814 20200813180850 ACCESSION NUMBER: 0000318996-20-000018 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20200813 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20200814 DATE AS OF CHANGE: 20200813 FILER: COMPANY DATA: COMPANY CONFORMED NAME: KEY ENERGY SERVICES INC CENTRAL INDEX KEY: 0000318996 STANDARD INDUSTRIAL CLASSIFICATION: OIL, GAS FIELD SERVICES, NBC [1389] IRS NUMBER: 042648081 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-08038 FILM NUMBER: 201100565 BUSINESS ADDRESS: STREET 1: 1301 MCKINNEY STREET STREET 2: SUITE 1800 CITY: HOUSTON STATE: TX ZIP: 77010 BUSINESS PHONE: 713-651-4300 MAIL ADDRESS: STREET 1: 1301 MCKINNEY STREET STREET 2: SUITE 1800 CITY: HOUSTON STATE: TX ZIP: 77010 FORMER COMPANY: FORMER CONFORMED NAME: KEY ENERGY GROUP INC DATE OF NAME CHANGE: 19950217 FORMER COMPANY: FORMER CONFORMED NAME: NATIONAL ENVIRONMENTAL GROUP INC DATE OF NAME CHANGE: 19921228 FORMER COMPANY: FORMER CONFORMED NAME: YANKEE COMPANIES INC DATE OF NAME CHANGE: 19891012 8-K 1 q22020form8-k.htm 8-K Document


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
  _______________________________
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report: August 13, 2020
KEY ENERGY SERVICES, INC.
(Exact name of registrant as specified in its charter)
 
 
 
 
 
Delaware
 
001-08038
 
04-2648081
(State or Other Jurisdiction
of Incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)

1301 McKinney Street, Suite 1800
Houston, Texas 77010
(Address of principal executive offices and Zip Code)

713-651-4300
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Emerging growth company  ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
 






Item 2.02 Results of Operations and Financial Condition.
On August 13, 2020, Key Energy Services, Inc., a Delaware corporation (the “Company”) announced its results for the quarter ended June 30, 2020. A copy of the press release is attached to this Current Report on Form 8-K as Exhibit 99.1 and is incorporated by reference. The information contained in this Item 2.02 (including the exhibit hereto) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
 
(d)
Exhibits.







SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
KEY ENERGY SERVICES, INC.
 
Date:
August 13, 2020
 
 
By:
/s/ Katherine I. Hargis
 
 
 
 
 
Katherine I. Hargis
 
 
 
 
 
Senior Vice President, Chief Administrative Officer, General Counsel & Corporate Secretary






EX-99.1 2 q22020earningsreleaseex-991.htm EXHIBIT 99.1 Exhibit
Exhibit 99.1



keylogo1a09.jpg
Key Energy Services, Inc.
 
August 13, 2020
1301 McKinney Street
Suite 1800
Houston, TX 77010
 
 
 
Contact:
Nelson Haight
713-651-4403
 
 
 
 
FOR IMMEDIATE RELEASE
Key Energy Services Reports Second Quarter 2020 Earnings

HOUSTON, TX, August 13, 2020 - Key Energy Services, Inc. (“Key” or the “Company”) (OTC: KEGX) reported second quarter 2020 consolidated revenues of $34.8 million and a net loss of $19.1 million, or $(1.39) per basic share, as compared to consolidated revenues of $75.3 million and net income of $109.0 million, or $26.66 per basic share, for the first quarter of 2020. The results for the second quarter of 2020 include: (1) severance expense of $2.2 million, or $0.16 per basic share, related to the Company’s ongoing cost reduction efforts; (2) restructuring expenses of $0.7 million, or $0.05 per basic share, related to the Company’s debt restructuring completed in the first quarter of 2020; (3) gains on the sale of assets of $0.6 million, or $0.04 per basic share; and (4) share-based compensation expense of $0.3 million, or $0.02 per basic share, related to certain outstanding equity awards. Excluding these items, the Company reported a net loss of $16.5 million, or $(1.20) per basic share, for the second quarter of 2020.

Earnings per share amounts for the first quarter of 2020 included a gain of $170.6 million, or $41.70 per basic share, associated with the Company’s exchange of term loan indebtedness for 13.4 million common shares issued in connection with the restructuring of its debt on March 6, 2020. The results for the first quarter of 2020 also included: (1) gains on sale of assets of $0.2 million, or $0.04 per basic share; (2) the reversal of costs and expenses previously related to debt restructuring that are now included in the calculation of gain on refinancing of $7.3 million, or $1.79 per share; (3) severance costs of $0.8 million, or $(0.20) per basic share; and (4) an asset impairment of $41.2 million, or $(10.09) per basic share. Excluding these items, the Company reported a net loss of $21.8 million, or $5.33 per basic share, for the first quarter of 2020.

Overview and Outlook
Key’s President and Chief Executive Officer, Marshall Dodson, stated, “The unprecedented energy demand destruction and the related commodity price collapse due to the steps implemented to control the spread of COVID-19 created a severely challenging second quarter for the entire energy sector. In response, our customers shut-in production and dramatically reduced activity, which reduced demand for our services during the period.”

1




 
keylogo1a09.jpg
 
August 13, 2020
 
 
 


Dodson continued, “We averaged 55 well service rigs working in the second quarter of 2020, compared to 117 well service rigs in the first quarter of 2020 and 167 well service rigs in the second quarter of 2019, with May representing the low point in the second quarter of 2020 with an average of 47 well service rigs active during the month. Our other operating segments experienced a similar decline in activity quarter over quarter. Declining customer activity also negatively impacted our liquidity and we were required to post $21.2 million of additional cash to collateralize our outstanding letters of credit due to a corresponding decline in our accounts receivable borrowing base under our ABL Facility. With activity improving off the May lows, we have seen our revenues and accounts receivable increase, allowing for a return of a portion of the cash collateral to us.”
“During the second quarter, we began to realize the benefits from the aggressive actions we began implementing in March to reduce our operating and general and administrative costs. We reduced our ongoing run rate general and administrative costs by approximately 30% over the first quarter of 2020, and we continue to evaluate other cost savings. These steps should position the Company to benefit from any upturn in activity levels.”
“Today, there remains a great deal of uncertainty regarding future activity and commodity prices.” Dodson stated. “However, we have seen an improving market for our services, particularly on the production and well maintenance side, with a July average well service rig count of 63 and additional rig deployments to date in August. Provided commodity prices remain stable, we expect this positive trend to continue as our customers bring shut-in wells back to production and work down deferred well maintenance backlogs.”
Financial Overview
The following table sets forth summary data for the second of quarter 2020 and prior comparable quarterly periods (in millions, except per share amounts, unaudited):
 
 
Three Months Ended
 
 
June 30, 2020
 
March 31, 2020
 
June 30, 2019
Revenues
 
$
34.8

 
$
75.3

 
$
112.9

Net income (loss)
 
(19.1
)
 
109.0

 
(18.3
)
Basic and diluted income (loss) per share
 
(1.39
)
 
26.66

 
(44.86
)
Adjusted EBITDA (1)
 
(6.2
)
 
(2.6
)
 
1.6

(1) Adjusted EBITDA is a non-GAAP measure. Please see “Non-GAAP Financial Measure” below for a definition of Adjusted EBITDA and a reconciliation to the GAAP measure net loss.

2




 
keylogo1a09.jpg
 
August 13, 2020
 
 
 


Second quarter 2020 Rig Services revenues were $20.8 million as compared to first quarter 2020 revenues of $47.9 million, with second quarter 2020 rig hours of approximately 44,000 hours, down approximately 57% from the first quarter of 2020. Completion hours fell 57% to comprise 14% of our second quarter rig activity as compared to 14% in the first quarter. The segment generated a loss before income taxes of $2.4 million ((11.4) % of revenues) and Adjusted EBITDA of $2.6 million (12.4% of revenue) in the second quarter of 2020 as compared to income before income taxes of $3.3 million (6.9% of revenue) and Adjusted EBITDA of $7.2 million (15.1% of revenue) in the first quarter of 2020. Lower customer activity and reduced pricing negatively impacted revenue, margins and Adjusted EBITDA during the second quarter.
Second quarter 2020 Fluid Management Services revenues were $8.1 million as compared to first quarter 2020 revenues of $13.0 million. Truck hours fell 34,000 hours from the first quarter of 2020 to 71,000 hours. The segment generated income before income taxes of $0.1 million (1.3% of revenue) and Adjusted EBITDA of $0.5 million (6.3% of revenue) in the second quarter of 2020 as compared to a loss before income taxes of $23.9 million ((184.1)% of revenue) and Adjusted EBITDA of $1.3 million (9.8% of revenue) in the first quarter of 2020. The quarter on quarter decline was due to lower activity attributable to reduced demand for our services due to low oil and gas prices. Loss before income taxes in the first quarter of 2020 also included a charge of $23.7 million to adjust the carrying values of our assets to fair value.
Second quarter 2020 Fishing & Rental Services revenues were $4.0 million as compared to first quarter 2020 revenues of $9.6 million. The segment generated loss before income taxes of $1.7 million ((43.3)% of revenue) and Adjusted EBITDA of nil in the second quarter of 2020 as compared to loss before income taxes of $19.8 million ((205.9)% of revenue) and Adjusted EBITDA of $0.6 million (6.6% of revenue) in the first quarter of 2020. Loss before income taxes in the first quarter of 2020 included $17.6 million impairment charges to adjust the carrying value of assets to their fair market value. Second quarter 2020 Adjusted EBITDA declined due to the lower customer activity as a result of the decline in oil and gas prices.
Second quarter 2020 Coiled Tubing Services revenues were $1.9 million as compared to first quarter 2020 revenues of $4.8 million. Utilization of large diameter coiled tubing units averaged 0.4 units during the second quarter of 2020 as compared to 1.4 during the first quarter of 2020. Pricing for Coiled Tubing Services declined approximately 10% in the second quarter of 2020 as compared to the first quarter of 2020. Both pricing and utilization during the second quarter of 2020 were negatively impacted by reduced customer demand attributable to lower demand for completion activity as a result of low oil prices. The segment loss before income taxes was $1.8 million ((98.1)% of revenue) and Adjusted EBITDA was $(0.6) million ((30.5)% of revenue) in the second quarter

3




 
keylogo1a09.jpg
 
August 13, 2020
 
 
 


of 2020 as compared to a loss before  income taxes of $1.0 million ((20.0)% of revenue) and Adjusted EBITDA of $0.3 million (5.7% of revenue) in the first quarter of 2020. The increased Loss before income taxes and lower Adjusted EBITDA in the second quarter of 2020 are attributable to the factors discussed above regarding utilization and pricing.
General and Administrative Expenses    
General and Administrative (G&A) expenses were $13.6 million for the second quarter of 2020 compared to $15.3 million in the first quarter. Second quarter 2020 G&A expenses include $0.9 million of severance costs associated with the Company’s ongoing cost reduction program, and $0.7 million in costs related to the Company’s first quarter restructuring. First quarter 2020 G&A expenses included $2.3 million of costs associated with the Company’s restructuring, a credit of $4.3 million related to a restructuring related concession in accrued professional fees and $0.7 million of costs related to severance. Excluding these items, G&A expense was $12.0 million in the second quarter of 2020 as compared to $16.6 million in the first quarter of 2020. G&A expenses were lower in the second quarter of 2020 largely due to G&A staff reductions, lower wages and benefits costs. The Company also suspended matching of 401(k) contributions in the second quarter of 2020.
Liquidity
As of June 30, 2020, Key had total liquidity of $14.7 million, consisting of $6.9 million in unrestricted cash and $7.8 million of borrowing capacity under the ABL Credit Facility. As of June 30, 2020, Key’s total borrowing base under the ABL Credit Facility was $44.1 million, with collateral consisting of $15.5 million of eligible accounts receivable and $28.6 million of cash, including $21.2 million posted during the second quarter of 2020 as additional collateral to support outstanding letters of credit. Key expects increased activity levels in the third quarter of 2020 over the May lows to generate additional eligible accounts receivable and therefore borrowing base under the ABL Credit Facility that is expected to provide for a return of a portion of the cash posted to support outstanding letters of credit. Capital expenditures and asset sales proceeds for the second quarter of 2020 were $0.3 million and $1.6 million, respectively, and for the six months ended June 30, 2020, totaled $1.0 million and $3.4 million, respectively.
Conference Call Information    
As previously announced, Key management will host a conference call to discuss its second quarter 2020 financial results on Friday, August 14, 2020 at 10:00 a.m. CDT. Callers from the U.S. and Canada should dial 888-794-4637 to access the call.

4




 
keylogo1a09.jpg
 
August 13, 2020
 
 
 


International callers should dial 352-204-8973. All callers should ask for the “Key Energy Services Conference Call” or provide the access code 3515829. The conference call will also be available live via the internet. To access the webcast, go to www.keyenergy.com and select “Investor Relations.”
A telephonic replay of the conference call will be available on Friday, August 14, 2020, beginning approximately two hours after the completion of the conference call and will remain available for two weeks. To access the replay, call 855-859-2056 or 404-537-3406. The access code for the replay is 3515829. The replay will also be accessible at www.keyenergy.com under “Investor Relations” for a period of at least 90 days.
Consolidated Statements of Operations (in thousands, except per share amounts, unaudited):
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30, 2020
 
March 31, 2020
 
June 30, 2019
 
June 30, 2020
 
June 30, 2019
REVENUES
 
$
34,750

 
$
75,308

 
$
112,943

 
$
110,058

 
$
222,216

COSTS AND EXPENSES:
 
 
 
 
 
 
 
 
 
 
Direct operating expenses
 
29,904

 
61,661

 
90,564

 
91,565

 
178,758

Depreciation and amortization expense
 
8,054

 
10,226

 
14,262

 
18,280

 
28,558

General and administrative expenses
 
13,637

 
15,253

 
22,544

 
28,890

 
44,639

Impairment expense
 

 
41,242

 

 
41,242

 

Operating loss
 
(16,845
)
 
(53,074
)
 
(14,427
)
 
(69,919
)
 
(29,739
)
Gain on debt restructuring
 

 
(170,648
)
 

 
(170,648
)
 

Interest expense, net of amounts capitalized
 
2,066

 
8,221

 
8,520

 
10,287

 
17,753

Other income, net
 
(15
)
 
(385
)
 
(239
)
 
(400
)
 
(1,381
)
Income (loss) before tax income taxes
 
(18,896
)
 
109,738

 
(22,708
)
 
90,842

 
(46,111
)
Income tax (expense) benefit
 
(229
)
 
(744
)
 
4,405

 
(973
)
 
4,367

NET INCOME (LOSS)
 
$
(19,125
)
 
$
108,994

 
$
(18,303
)
 
$
89,869

 
$
(41,744
)
Income (loss) per share:
 
 
 
 
 
 
 
 
 
 
Basic
 
$
(1.39
)
 
$
26.66

 
$
(44.86
)
 
$
10.06

 
$
(102.31
)
Diluted
 
$
(1.39
)
 
$
26.66

 
$
(44.86
)
 
$
10.00

 
$
(102.31
)
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
 
Basic
 
13,781

 
4,089

 
408

 
8,935

 
408

Diluted
 
13,781

 
4,089

 
408

 
8,991

 
408





5




 
keylogo1a09.jpg
 
August 13, 2020
 
 
 


Segment Revenue and Operating Income (in thousands, except for percentages, unaudited):
 
 
Three Months Ended
 
Six Months Ended

 
June 30, 2020
 
March 31, 2020
 
June 30, 2019
 
June 30, 2020
 
June 30, 2019
Revenues
 
 
 
 
 
 
 
 
 
 
Rig Services
 
$
20,825

 
$
47,909

 
$
67,884

 
$
68,734

 
$
132,910

Fishing & Rental Services
 
3,971

 
9,592

 
14,812

 
13,563

 
29,399

Coiled Tubing Services
 
1,867

 
4,837

 
11,747

 
6,704

 
22,420

Fluid Management Services
 
8,087

 
12,970

 
18,500

 
21,057

 
37,487

Consolidated Total
 
$
34,750

 
$
75,308

 
$
112,943

 
$
110,058

 
$
222,216

 
 
 
 
 
 
 
 
 
 
 
Income (Loss) Before Income Taxes
 
 
 
 
 
 
 
 
 
 
Rig Services
 
$
(2,364
)
 
$
3,305

 
$
5,867

 
$
941

 
$
10,335

Fishing & Rental Services
 
(1,718
)
 
(19,750
)
 
(1,823
)
 
(21,468
)
 
(2,948
)
Coiled Tubing Services
 
(1,831
)
 
(969
)
 
(1,461
)
 
(2,800
)
 
(3,614
)
Fluid Management Services
 
104

 
(23,873
)
 
185

 
(23,769
)
 
291

Functional Support
 
(13,087
)
 
151,025

 
(25,476
)
 
137,938

 
(50,175
)
Consolidated Total
 
$
(18,896
)
 
$
109,738

 
$
(22,708
)
 
$
90,842

 
$
(46,111
)
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) Before Income Taxes
% of Revenues
 
 
 
 
 
 
 
 
 
 
Rig Services
 
(11.4
)%
 
6.9
 %
 
8.6
 %
 
1.4
 %
 
7.8
 %
Fishing & Rental Services
 
(43.3
)%
 
(205.9
)%
 
(12.3
)%
 
(158.3
)%
 
(10.0
)%
Coiled Tubing Services
 
(98.1
)%
 
(20.0
)%
 
(12.4
)%
 
(41.8
)%
 
(16.1
)%
Fluid Management Services
 
1.3
 %
 
(184.1
)%
 
1.0
 %
 
(112.9
)%
 
0.8
 %
Consolidated Total
 
(54.4
)%
 
145.7
 %
 
(20.1
)%
 
82.5
 %
 
(20.8
)%





6




 
keylogo1a09.jpg
 
August 13, 2020
 
 
 


Following is a reconciliation of net loss as presented in accordance with United States generally accepted accounting principles (GAAP) to EBITDA and Adjusted EBITDA as required under Regulation G of the Securities Exchange Act of 1934.
Reconciliations of EBITDA and Adjusted EBITDA to net loss (in thousands, except for percentages, unaudited):
 
 
Three Months Ended
 
 
June 30, 2020
 
March 31, 2020
 
June 30, 2019
Income (loss) before income taxes
 
(18,896
)
 
109,738

 
$
(22,708
)
    % of revenues
 
(54.4
)%
 
145.7
 %
 
(20.1
)%
Interest expense, net of amounts capitalized
 
2,066

 
8,221

 
8,520

Interest income
 
(25
)
 
(57
)
 
(195
)
Depreciation and amortization
 
8,054

 
10,226

 
14,262

EBITDA
 
$
(8,801
)
 
$
128,128

 
$
(121
)
    % of revenues
 
(25.3
)%
 
170.1
 %
 
(0.1
)%
 
 
 
 
 
 
 
Stock-based compensation
 
325

 
(63
)
 
1,351

(Reversal of) debt restructuring expenses
 
700

 
(7,334
)
 

Impairment expense
 

 
41,242

 

Gain on sales of assets
 
(602
)
 
(165
)
 
(1,821
)
One-time fee associated with a one-time tax refund
 

 

 
2,221

Gain on debt restructuring
 

 
(170,648
)
 

Severance costs
 
2,177

 
805

 

Directors and officers insurance run-off
 

 
5,391

 

Adjusted EBITDA
 
$
(6,201
)
 
$
(2,644
)
 
$
1,630

    % of revenues
 
(17.8
)%
 
(3.5
)%
 
1.4
 %
 
 
 
 
 
 
 
Revenues
 
$
34,750

 
$
75,308

 
$
112,943




7




 
keylogo1a09.jpg
 
August 13, 2020
 
 
 


 
Three Months Ended June 30, 2020
 
Rig Services
 
Fishing and Rental Services
 
Coiled Tubing Services
 
Fluid Management Services
 
Functional Support
 
Total
Income (loss) before income taxes
$
(2,364
)
 
$
(1,718
)
 
$
(1,831
)
 
$
104

 
$
(13,087
)
 
$
(18,896
)
    % of revenues
(11.4
)%
 
(43.3
)%
 
(98.1
)%
 
1.3
%
 
%
 
(54.4
)%
Interest expense, net of amounts capitalized
68

 
6

 
14

 
11

 
1,967

 
2,066

Interest income

 

 

 

 
(25
)
 
(25
)
Depreciation and amortization
4,138

 
1,349

 
1,164

 
717

 
686

 
8,054

EBITDA
$
1,842

 
$
(363
)
 
$
(653
)
 
$
832

 
$
(10,459
)
 
$
(8,801
)
    % of revenues
8.8
 %
 
(9.1
)%
 
(35.0
)%
 
10.3
%
 
%
 
(25.3
)%
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
25

 

 
1

 
3

 
296

 
325

Debt restructuring expenses

 

 

 

 
700

 
700

Gain on sales of assets
(371
)
 
184

 
11

 
(405
)
 
(21
)
 
(602
)
Severance costs
1,077

 
142

 
72

 
83

 
803

 
2,177

Adjusted EBITDA
$
2,573

 
$
(37
)
 
$
(569
)
 
$
513

 
$
(8,681
)
 
$
(6,201
)
    % of revenues
12.4
 %
 
(0.9
)%
 
(30.5
)%
 
6.3
%
 
%
 
(17.8
)%
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
20,825

 
$
3,971

 
$
1,867

 
$
8,087

 
$

 
$
34,750



8




 
keylogo1a09.jpg
 
August 13, 2020
 
 
 


 
Three Months Ended March 31, 2020
 
Rig Services
 
Fishing and Rental Services
 
Coiled Tubing Services
 
Fluid Management Services
 
Functional Support
 
Total
Income (loss) before income taxes
$
3,305

 
$
(19,750
)
 
$
(969
)
 
$
(23,873
)
 
$
151,025

 
$
109,738

    % of revenues
6.9
%
 
(205.9
)%
 
(20.0
)%
 
(184.1
)%
 
%
 
145.7
 %
Interest expense, net of amounts capitalized
32

 
6

 
13

 
12

 
8,158

 
8,221

Interest income

 

 

 

 
(57
)
 
(57
)
Depreciation and amortization
4,029

 
2,833

 
1,174

 
1,511

 
679

 
10,226

EBITDA
$
7,366

 
$
(16,911
)
 
$
218

 
$
(22,350
)
 
$
159,805

 
$
128,128

    % of revenues
15.4
%
 
(176.3
)%
 
4.5
 %
 
(172.3
)%
 
%
 
170.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
21

 

 
6

 
6

 
(96
)
 
(63
)
Reversal of restructuring expense


 

 

 

 
(7,334
)
 
(7,334
)
Impairment expense

 
17,551

 

 
23,691

 

 
41,242

(Gain) loss on sales of assets
(139
)
 
(6
)
 
50

 
(70
)
 

 
(165
)
Gain on debt restructuring

 

 

 

 
(170,648
)
 
(170,648
)
Severance costs

 

 

 

 
805

 
805

Directors and officers insurance run-off

 

 

 

 
5,391

 
5,391

Adjusted EBITDA
$
7,248

 
$
634

 
$
274

 
$
1,277

 
$
(12,077
)
 
$
(2,644
)
    % of revenues
15.1
%
 
6.6
 %
 
5.7
 %
 
9.8
 %
 
%
 
(3.5
)%
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
$
47,909

 
$
9,592

 
$
4,837

 
$
12,970

 
$

 
$
75,308



“EBITDA” is defined as income or loss attributable to Key before interest, taxes, depreciation, and amortization.

“Adjusted EBITDA” is EBITDA as further adjusted for certain non-recurring or extraordinary items such as impairment expense, severance expense, loss on debt extinguishment, gains or losses on asset sales, asset retirements and impairments, stock-based compensation and certain non-recurring transaction or other costs (such as the gain on debt restructuring).
EBITDA and Adjusted EBITDA are non-GAAP measures that are used as supplemental financial measures by the Company’s management and directors and by external users of the Company’s financial statements, such as investors, to assess:
The financial performance of the Company’s assets without regard to financing methods, capital structure or historical cost basis;
The ability of the Company’s assets to generate cash sufficient to pay interest on its indebtedness;

9




 
keylogo1a09.jpg
 
August 13, 2020
 
 
 


The Company’s operating performance and return on invested capital as compared to those of other companies in the well services industry, without regard to financing methods and capital structure; and
The Company’s operating trends underlying the items that tend to be of a non-recurring nature.
EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered an alternative to net income (loss) and segment income (loss) before income taxes or any other measure of financial performance or liquidity presented in accordance with GAAP. EBITDA and Adjusted EBITDA exclude some, but not all, items that affect net income and segment income (loss) before income taxes and these measures may vary among other companies. Limitations to using EBITDA and Adjusted EBITDA as an analytical tool include:
EBITDA and Adjusted EBITDA do not reflect Key’s current or future requirements for capital expenditures or capital commitments;
EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements necessary to service interest or principal payments on Key’s debt;
EBITDA and Adjusted EBITDA do not reflect income taxes;
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
Other companies in Key’s industry may calculate EBITDA and Adjusted EBITDA differently than Key does, limiting their usefulness as a comparative measure; and
EBITDA and Adjusted EBITDA are a different calculation from earnings before interest, taxes, depreciation and amortization as defined for purposes of the financial covenants in the Company’s credit facilities, and therefore should not be relied upon for assessing compliance with covenants.

10




 
keylogo1a09.jpg
 
August 13, 2020
 
 
 


Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements that are not historical in nature or that relate to future events and conditions are, or may be deemed to be, forward-looking statements. These forward-looking statements are based on Key’s current expectations, estimates and projections and its management’s beliefs and assumptions concerning future events and financial trends affecting its financial condition and results of operations. In some cases, you can identify these statements by terminology such as “may,” “will,” “should,” “predicts,” “expects,” “believes,” “anticipates,” “projects,” “potential” or “continue” or the negative of such terms and other comparable terminology. These statements are only predictions or estimates and are subject to substantial risks and uncertainties and are not guarantees of performance. Future actions, events and conditions and future results of operations may differ materially from those expressed in these statements and the assumptions on which they are based could prove incorrect. In evaluating forward-looking statements, you should carefully consider the information in this disclaimer as well as the risks and information provided in “Part I, Item 1A. Risk Factors” and elsewhere in Key’s Annual Report on Form 10-K for the year ended December 31, 2019 and in other reports Key files with the Securities and Exchange Commission, including the Quarterly Reports on Form 10-Q for the quarters ended March 31, 2020 and June 30, 2020.

Key undertakes no obligation to update or withdraw any forward-looking statement to reflect events or circumstances after the date of this press release, except as required by law. All of Key’s written and oral forward-looking statements are expressly qualified by these cautionary statements and any other cautionary statements that may accompany such forward-looking statements.

Important factors that may affect Key’s expectations, estimates or projections include, but are not limited to, the following: Key’s ability to continue as a going concern; public health crises, such as the COVID-19 pandemic, including its impact on economic and other conditions globally and any related actions taken by businesses and governments, among others; adverse conditions in the services and oil and natural gas industries, especially oil and natural gas prices and reduced activity and capital expenditures by oil and natural gas companies; a failure of customer activity to return to or reach expected levels; the failure to meet requirements necessary for a release of cash collateral posted by Key under its credit facility; Key’s ability to satisfy its cash and liquidity needs, including its ability to generate sufficient liquidity or cash flow from operations or to obtain adequate financing to fund its operations or otherwise meet its obligations as they come due; Key’s ability to retain and access employees, customers or suppliers as a result of its financial condition generally or as a result of its recent restructuring; Key’s inability to achieve the potential benefits of the restructuring; Key’s ability to achieve the benefits of cost-cutting initiatives, including its plan to optimize its geographic footprint, including exiting certain locations and reducing its regional and corporate overhead costs; Key’s ability to implement price increases or maintain pricing on its core services; risks that Key may not be able to reduce, and could even experience increases in, the costs of labor, fuel, equipment and supplies employed in its businesses; industry capacity; actions by OPEC and non-OPEC oil producing countries; asset impairments or other charges; the low demand for Key’s services and resulting operating losses and negative cash flows; the highly competitive nature of Key’s industry, as well as operating risks, which are primarily self-insured, and the possibility that its insurance may not be adequate to cover all of its losses or liabilities; significant costs and potential liabilities resulting from compliance with applicable laws, including those resulting from environmental, health and safety laws and regulations, specifically those relating to hydraulic fracturing, as well as climate change legislation or initiatives; Key’s historically high employee turnover rate and its ability to replace or add workers, including executive officers and skilled workers; Key’s ability to implement technological developments and enhancements; severe weather impacts on Key’s business, including hurricane activity; Key’s ability to successfully identify, make and integrate acquisitions and its ability to finance future growth of its operations or future acquisitions; Key’s ability to achieve the benefits expected from business combinations, disposition or acquisition transactions; the loss of one or more of Key’s larger customers; the amount of Key’s debt and the limitations imposed by the covenants in the agreements governing its debt, including its ability to comply with covenants under its current debt agreements; Key’s ability to maintain sufficient liquidity and access to capital; an increase in Key’s debt service obligations due to variable rate indebtedness; Key’s inability to achieve its financial, capital expenditure and operational projections, including quarterly and annual projections of revenue and/or operating income and its inaccurate assessment of future activity levels, customer demand, and pricing stability which may not materialize (whether for Key as a whole or for geographic regions and/or business segments individually); Key’s ability to respond to changing or declining market conditions, including Key’s ability to reduce the costs of labor, fuel, equipment and supplies employed and used in its businesses; the adverse impact of litigation and disputes; and other factors affecting Key’s business described in “Part I, Item 1A. Risk Factors” in its Annual Report on Form 10-K for the year ended December 31, 2019, in “Part II, Item 1A. Risk Factors” in its Quarterly Report on Forms 10-Q for the quarters ended March 31, 2020 and June 30, 2020, and other reports Key files with the Securities and Exchange Commission. The unprecedented nature of the COVID-19 pandemic and recent market decline may make it more difficult to identify potential risks, give rise to risks that are currently unknown, or amplify the impact of known risks. As noted in Key’s financial statements for the quarter ended June 30, 2020, pursuant to accounting principles generally accepted in the United States, certain conditions raise substantial doubt about Key's ability to continue as a going concern within the 12 months post issuance of the consolidated financial statements for the second quarter 2020. For more information, please read Key’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, to be filed on August 14, 2020.



11




 
keylogo1a09.jpg
 
August 13, 2020
 
 
 


About Key Energy Services
Key Energy Services is the largest onshore, rig-based well servicing contractor based on the number of rigs owned. Key provides a complete range of well intervention services and has operations in all major onshore oil and gas producing regions of the continental United States.

12

GRAPHIC 3 keylogo1a09.jpg begin 644 keylogo1a09.jpg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end