XML 32 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
6 Months Ended
Jun. 30, 2017
Condensed Consolidating Financial Statements [Abstract]  
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
The senior notes of the Predecessor company were registered securities. As a result of these registered securities, we are required to present the following condensed consolidating financial information pursuant to SEC Regulation S-X Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” Our ABL Facility and Term Loan Facility of the Successor Company are not registered securities, so the presentation of condensed consolidating financial information is not required for the Successor period.
CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF OPERATIONS
 
 
Predecessor
 
 
Three Months Ended June 30, 2016
 
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
Revenues
 
$

 
$
92,122

 
$
3,000

 
$
(110
)
 
$
95,012

Direct operating expense
 

 
86,419

 
3,102

 
(102
)
 
89,419

Depreciation and amortization expense
 

 
34,676

 
1,180

 

 
35,856

General and administrative expense
 
205

 
38,091

 
2,607

 

 
40,903

Operating loss
 
(205
)
 
(67,064
)
 
(3,889
)
 
(8
)
 
(71,166
)
Interest expense, net of amounts capitalized
 
21,357

 

 

 

 
21,357

Other (income) loss, net
 
(645
)
 
49

 
890

 
118

 
412

Loss before income taxes
 
(20,917
)
 
(67,113
)
 
(4,779
)
 
(126
)
 
(92,935
)
Income tax (expense) benefit
 
(6
)
 

 
139

 

 
133

Net loss
 
$
(20,923
)
 
$
(67,113
)
 
$
(4,640
)
 
$
(126
)
 
$
(92,802
)

CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF OPERATIONS
 
 
Predecessor
 
 
Six Months Ended June 30, 2016
 
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
Revenues
 
$

 
$
199,594

 
$
6,756

 
$
(250
)
 
$
206,100

Direct operating expense
 

 
173,226

 
7,025

 
(234
)
 
180,017

Depreciation and amortization expense
 

 
69,210

 
2,398

 

 
71,608

General and administrative expense
 
398

 
81,689

 
5,061

 

 
87,148

Operating loss
 
(398
)
 
(124,531
)
 
(7,728
)
 
(16
)
 
(132,673
)
Interest expense, net of amounts capitalized
 
42,941

 

 

 

 
42,941

Other (income) loss, net
 
(1,290
)
 
(94
)
 
332

 
233

 
(819
)
Loss before income taxes
 
(42,049
)
 
(124,437
)
 
(8,060
)
 
(249
)
 
(174,795
)
Income tax (expense) benefit
 
(12
)
 

 
391

 

 
379

Net loss
 
$
(42,061
)
 
$
(124,437
)
 
$
(7,669
)
 
$
(249
)
 
$
(174,416
)



CONDENSED CONSOLIDATING UNAUDITED STATEMENTS OF CASH FLOWS
 
 
Predecessor
 
 
Six Months Ended June 30, 2016
 
 
Parent
Company
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(in thousands)
Net cash provided by (used in) operating activities
 
$

 
$
(71,274
)
 
$
3,884

 
$

 
$
(67,390
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 


Capital expenditures
 

 
(4,720
)
 
(347
)
 

 
(5,067
)
Intercompany notes and accounts
 

 
59,815

 

 
(59,815
)
 

Other investing activities, net
 

 
8,506

 

 

 
8,506

Net cash provided by (used in) investing activities
 

 
63,601

 
(347
)
 
(59,815
)
 
3,439

Cash flows from financing activities:
 
 
 
 
 
 
 

 
 
Repayments of long-term debt
 
(13,901
)
 

 

 

 
(13,901
)
Restricted stock
 
(18,605
)
 

 

 

 
(18,605
)
Repurchases of common stock
 
(164
)
 

 

 

 
(164
)
Intercompany notes and accounts
 
(59,815
)
 

 

 
59,815

 

Other financing activities, net
 
(2,618
)
 

 

 

 
(2,618
)
Net cash used in financing activities
 
(95,103
)
 

 

 
59,815

 
(35,288
)
Effect of changes in exchange rates on cash
 

 

 
(1,593
)
 

 
(1,593
)
Net increase (decrease) in cash and cash equivalents
 
(95,103
)
 
(7,673
)
 
1,944

 

 
(100,832
)
Cash and cash equivalents at beginning of period
 
191,065

 
10,024

 
3,265

 

 
204,354

Cash and cash equivalents at end of period
 
$
95,962

 
$
2,351

 
$
5,209

 
$

 
$
103,522