XML 73 R62.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
ASSETS        
Current assets $ 225,937 $ 420,426    
Property and equipment, net 736,462 880,032    
Intercompany notes and accounts receivable and investment in subsidiaries 0 0    
Other assets 33,222 27,340    
TOTAL ASSETS 995,621 1,327,798 $ 1,494,024  
LIABILITIES AND EQUITY        
Current liabilities 1,090,615 154,483    
Long-term debt   961,700    
Intercompany notes and accounts payable 0 0    
Deferred tax liabilities 0 14,252    
Other long-term liabilities 68,103 57,073    
Equity (163,097) 140,290 $ 292,681 $ 1,058,063
TOTAL LIABILITIES AND EQUITY 995,621 1,327,798    
Parent Company        
ASSETS        
Current assets 66,750 202,688    
Property and equipment, net 0 0    
Intercompany notes and accounts receivable and investment in subsidiaries 1,925,670 2,107,092    
Other assets 870 0    
TOTAL ASSETS 1,993,290 2,309,780    
LIABILITIES AND EQUITY        
Current liabilities 987,478 35,233    
Long-term debt   961,700    
Intercompany notes and accounts payable 1,162,645 1,162,648    
Deferred tax liabilities   3,658    
Other long-term liabilities 6,279 6,267    
Equity (163,112) 140,274    
TOTAL LIABILITIES AND EQUITY 1,993,290 2,309,780    
Guarantor Subsidiaries        
ASSETS        
Current assets 121,388 192,083    
Property and equipment, net 730,300 869,150    
Intercompany notes and accounts receivable and investment in subsidiaries 1,419,901 1,226,433    
Other assets 30,541 16,885    
TOTAL ASSETS 2,302,130 2,304,551    
LIABILITIES AND EQUITY        
Current liabilities 69,290 101,594    
Long-term debt   0    
Intercompany notes and accounts payable 2,651,259 2,731,926    
Deferred tax liabilities   15,159    
Other long-term liabilities 61,824 50,229    
Equity (480,243) (594,357)    
TOTAL LIABILITIES AND EQUITY 2,302,130 2,304,551    
Non-Guarantor Subsidiaries        
ASSETS        
Current assets 37,799 25,655    
Property and equipment, net 6,162 10,882    
Intercompany notes and accounts receivable and investment in subsidiaries (2,592) 87,435    
Other assets 1,811 10,455    
TOTAL ASSETS 43,180 134,427    
LIABILITIES AND EQUITY        
Current liabilities 33,847 17,656    
Long-term debt   0    
Intercompany notes and accounts payable 218,833 125,565    
Deferred tax liabilities   (4,565)    
Other long-term liabilities 0 577    
Equity (209,500) (4,806)    
TOTAL LIABILITIES AND EQUITY 43,180 134,427    
Eliminations        
ASSETS        
Current assets 0 0    
Property and equipment, net 0 0    
Intercompany notes and accounts receivable and investment in subsidiaries (3,342,979) (3,420,960)    
Other assets 0 0    
TOTAL ASSETS (3,342,979) (3,420,960)    
LIABILITIES AND EQUITY        
Current liabilities 0 0    
Long-term debt   0    
Intercompany notes and accounts payable (4,032,737) (4,020,139)    
Deferred tax liabilities   0    
Other long-term liabilities 0 0    
Equity 689,758 599,179    
TOTAL LIABILITIES AND EQUITY $ (3,342,979) $ (3,420,960)