XML 45 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information
The following tables set forth our unaudited segment information as of and for the three and nine months ended September 30, 2016 and 2015 (in thousands):
As of and for the three months ended September 30, 2016
 
U.S. Rig Services
 
Fluid Management Services
 
Coiled Tubing Services
 
Fishing and Rental Services
 
International
 
Functional
Support(2)
 
Reconciling
Eliminations
 
Total
Revenues from external customers
$
59,137

 
$
18,969

 
$
7,146

 
$
14,078

 
$
3,076

 
$

 
$

 
$
102,406

Intersegment revenues
293

 
203

 

 
1,194

 
34

 

 
(1,724
)
 

Depreciation and amortization
14,602

 
5,867

 
2,683

 
6,623

 
1,719

 
1,973

 

 
33,467

Impairment expense

 

 

 

 
40,000

 

 

 
40,000

Other operating expenses
53,539

 
26,327

 
8,835

 
14,406

 
5,746

 
29,674

 

 
138,527

Operating loss
(9,004
)
 
(13,225
)
 
(4,372
)
 
(6,951
)
 
(44,389
)
 
(31,647
)
 

 
(109,588
)
Interest expense, net of amounts capitalized

 

 

 

 

 
21,120

 

 
21,120

Loss before income taxes
(8,986
)
 
(13,216
)
 
(4,372
)
 
(6,938
)
 
(44,711
)
 
(52,639
)
 

 
(130,862
)
Long-lived assets(1)
450,384

 
111,697

 
45,705

 
106,055

 
10,334

 
160,835

 
(115,326
)
 
769,684

Total assets
1,304,552

 
241,422

 
114,259

 
467,392

 
33,145

 
(840,066
)
 
(325,083
)
 
995,621

Capital expenditures
521

 
865

 

 
954

 

 
13

 

 
2,353


As of and for the three months ended September 30, 2015
 
U.S. Rig Services
 
Fluid Management Services
 
Coiled Tubing Services
 
Fishing and Rental Services
 
International
 
Functional
Support(2)
 
Reconciling
Eliminations
 
Total
Revenues from external customers
$
85,200

 
$
35,519

 
$
20,820

 
$
27,629

 
$
7,689

 
$

 
$

 
$
176,857

Intersegment revenues
84

 
417

 
2

 
1,552

 
763

 
542

 
(3,360
)
 

Depreciation and amortization
14,876

 
6,618

 
5,671

 
8,561

 
6,236

 
3,308

 

 
45,270

Impairment expense
297,719

 
24,479

 
105,995

 
180,974

 
40,777

 

 

 
649,944

Other operating expenses
77,939

 
32,758

 
25,726

 
24,172

 
32,844

 
26,380

 

 
219,819

Operating loss
(305,334
)
 
(28,336
)
 
(116,572
)
 
(186,078
)
 
(72,168
)
 
(29,688
)
 

 
(738,176
)
Interest expense, net of amounts capitalized

 

 

 

 
16

 
21,688

 

 
21,704

Loss before income taxes
(305,373
)
 
(28,321
)
 
(116,570
)
 
(185,784
)
 
(74,408
)
 
(55,339
)
 

 
(765,795
)
Long-lived assets(1)
495,278

 
152,610

 
60,871

 
141,349

 
150,897

 
198,340

 
(145,984
)
 
1,053,361

Total assets
1,333,275

 
279,377

 
143,892

 
474,416

 
250,438

 
(579,969
)
 
(407,405
)
 
1,494,024

Capital expenditures
779

 
2,200

 
434

 
2,586

 
4

 
229

 

 
6,232


As of and for the nine months ended September 30, 2016
 
U.S. Rig Services
 
Fluid Management Services
 
Coiled Tubing Services
 
Fishing and Rental Services
 
International
 
Functional
Support(2)
 
Reconciling
Eliminations
 
Total
Revenues from external customers
$
169,627

 
$
61,230

 
$
24,294

 
$
43,773

 
$
9,582

 
$

 
$

 
$
308,506

Intersegment revenues
737

 
733

 
43

 
3,448

 
284

 

 
(5,245
)
 

Depreciation and amortization
44,278

 
17,725

 
8,574

 
21,385

 
6,067

 
7,046

 

 
105,075

Impairment expense

 

 

 

 
40,000

 

 

 
40,000

Other operating expenses
154,393

 
70,557

 
32,298

 
42,127

 
17,865

 
88,452

 

 
405,692

Operating loss
(29,044
)
 
(27,052
)
 
(16,578
)
 
(19,739
)
 
(54,350
)
 
(95,498
)
 

 
(242,261
)
Interest expense, net of amounts capitalized

 

 

 

 

 
64,061

 

 
64,061

Loss before income taxes
(29,011
)
 
(27,003
)
 
(16,455
)
 
(19,719
)
 
(54,986
)
 
(158,483
)
 

 
(305,657
)
Long-lived assets(1)
450,384

 
111,697

 
45,705

 
106,055

 
10,334

 
160,835

 
(115,326
)
 
769,684

Total assets
1,304,552

 
241,422

 
114,259

 
467,392

 
33,145

 
(840,066
)
 
(325,083
)
 
995,621

Capital expenditures
1,025

 
2,885

 
101

 
2,470

 
711

 
228

 

 
7,420

As of and for the nine months ended September 30, 2015
 
U.S. Rig Services
 
Fluid Management Services
 
Coiled Tubing Services
 
Fishing and Rental Services
 
International
 
Functional
Support(2)
 
Reconciling
Eliminations
 
Total
Revenues from external customers
$
299,275

 
$
125,452

 
$
73,446

 
$
98,461

 
$
45,518

 
$

 
$

 
$
642,152

Intersegment revenues
543

 
1,146

 
2

 
4,801

 
2,928

 
1,626

 
(11,046
)
 

Depreciation and amortization
44,561

 
20,865

 
17,279

 
26,507

 
19,572

 
9,593

 

 
138,377

Impairment expense
297,719

 
24,479

 
127,695

 
180,974

 
62,129

 

 

 
692,996

Other operating expenses
258,461

 
107,027

 
72,949

 
83,688

 
74,467

 
104,952

 

 
701,544

Operating loss
(301,466
)
 
(26,919
)
 
(144,477
)
 
(192,708
)
 
(110,650
)
 
(114,545
)
 

 
(890,765
)
Interest expense, net of amounts capitalized

 

 

 

 
16

 
52,088

 

 
52,104

Loss before income taxes
(301,408
)
 
(26,838
)
 
(144,464
)
 
(192,584
)
 
(113,958
)
 
(173,716
)
 

 
(952,968
)
Long-lived assets(1)
495,278

 
152,610

 
60,871

 
141,349

 
150,897

 
198,340

 
(145,984
)
 
1,053,361

Total assets
1,333,275

 
279,377

 
143,892

 
474,416

 
250,438

 
(579,969
)
 
(407,405
)
 
1,494,024

Capital expenditures
13,641

 
6,000

 
4,555

 
8,205

 
2,879

 
3,627

 

 
38,907

(1)
Long-lived assets include fixed assets, intangibles and other non-current assets.
(2)
Functional Support is geographically located in the United States