XML 47 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS (Tables)
7 Months Ended
Dec. 31, 2015
Summary of Pro Forma Consolidated Results of Operations

Our pro forma consolidated results of operations are shown below as if the acquisition of Qualspec had occurred at June 1, 2014. These results are not necessarily indicative of the results which would actually have occurred if the purchase had taken place at June 1, 2014, nor are they necessarily indicative of future results (in thousands, except per share data).

 

     Pro forma data
Seven Months Ended
December 31,
     Pro forma data
Year Ended
May 31,
 
     2015      2015  
     (unaudited)      (unaudited)  

Revenues

   $ 589,553       $ 1,011,829   

Net income

   $ 9,215       $ 41,597   

Earnings per share:

     

Basic

   $ 0.44       $ 2.03   

Diluted

   $ 0.43       $ 1.92   
Summary of Revenue and Earnings Included in Consolidated Statement of Income

The amounts of revenue and earnings of Qualspec included in the consolidated statement of income (in the IHT segment) from the acquisition date to the period ending December 31, 2015 are as follows:

 

Revenues

   $ 79,323   

Net income

   $ 2,748   

Qualspec Group [Member]  
Summary of Purchase Price Allocation

The following table presents purchase price allocation for Qualspec (in thousands):

 

Cash and cash equivalents

   $ 3,981   

Accounts receivable

     21,495   

Current deferred tax assets

     279   

Prepaid expenses

     1,049   

Plant, property and equipment

     15,472   

Intangible assets

     78,100   

Goodwill

     148,482   

Other assets

     138   
  

 

 

 

Total assets acquired

   $ 268,996   
  

 

 

 

Accounts payable

   $ 2,892   

Other accrued liabilities

     7,581   

Non-current deferred tax liability

     2,982   
  

 

 

 

Total liabilities assumed

     13,455   
  

 

 

 

Net assets acquired

   $ 255,541