XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Unaudited Consolidated Condensed Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Feb. 28, 2013
Feb. 29, 2012
Cash flows from operating activities:    
Net income $ 21,128 $ 19,182
Adjustments to reconcile net income to net cash provided by operating activities:    
Earnings from unconsolidated affiliates (862) (911)
Depreciation and amortization 14,454 12,913
Amortization of deferred loan costs 167 228
Foreign currency loss 917 74
Deferred income taxes 5,475 2,135
Write-down of fixed assets 73  
Non-cash compensation cost 3,022 3,518
(Increase) decrease:    
Receivables 6,675 7,554
Inventory (1,675) (2,170)
Prepaid expenses and other current assets 2,596 2,056
Increase (decrease):    
Accounts payable (3,528) (7,150)
Other accrued liabilities (2,796) (229)
Income taxes (7,430) (4,572)
Net cash provided by operating activities 38,216 32,628
Cash flows from investing activities:    
Capital expenditures (18,803) (15,825)
Business acquisitions, net of cash acquired (18,589) (19,351)
Proceeds from sale of assets 15 220
Distributions from joint venture 1,000 800
Decrease in other assets, net 55 13
Net cash used in investing activities (36,322) (34,143)
Cash flows from financing activities:    
Borrowings under revolving credit agreement, net 2,400 13,710
Payments related to term and auto notes   (236)
Debt issuance costs   (799)
Corporate tax effect from share-based payment arrangements 3,002 1,195
Issuance of common stock from share-based payment arrangements 8,242 2,227
Payments related to withholding tax for share-based payment arrangements (1,517) (853)
Net cash provided by financing activities 12,127 15,244
Effect of exchange rate changes on cash (76) (347)
Net increase in cash and cash equivalents 13,945 13,382
Cash and cash equivalents at beginning of period 22,477 14,078
Cash and cash equivalents at end of period $ 36,422 $ 27,460