XML 14 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
6 Months Ended
Nov. 30, 2011
Acquisitions [Abstract]  
Acquisitions

2. ACQUISITIONS

On November 3, 2010, we purchased Quest Integrity Group, LLC ("Quest"), a privately held advanced inspection services and engineering assessment company. We effectively purchased 95% of Quest for a total consideration paid to Quest shareholders of $41.7 million, consisting of a cash payment of $39.1 million and the issuance of our restricted common stock with a fair value of $2.6 million (approximately 186,000 shares). Additionally, we also assumed debt, net of cash on hand, with a value of $2.3 million. We repaid the debt upon consummation of the purchase. In connection with this transaction, we borrowed $41.4 million under our banking credit facility (our "Credit Facility") which was used to fund the cash portion of the purchase price, including the retirement of Quest debt. We expect to purchase the remaining 5% in fiscal year 2015 for a purchase consideration based upon the future financial performance of Quest as defined in the purchase agreement. Future consideration would be payable in unregistered shares of our common stock for an aggregate value of no less than $2.4 million, provided the aggregate value of the consideration does not exceed 20% of our outstanding common stock. Our valuation of the remaining 5% equity of Quest at the date of acquisition was $4.9 million, which is reflected in the shareholders' equity section of the Consolidated Balance Sheet as "Non-controlling interest."

Headquartered near Seattle, Washington, Quest has leading technical capabilities related to the measurement and assessment of facility and pipeline mechanical integrity. Quest has developed several proprietary tools for advanced tube and pipeline inspection and measurement. Supporting and augmenting these proprietary inspection tools, Quest has an advanced technical team that provides specialized engineering assessments of facility conditions and serviceability. Quest maintains operations in Seattle, Boulder, and New Zealand, and has service locations in Houston, Calgary, Australia, The Netherlands, and the Middle East. The results of Quest will be reflected in our TCM division.

We obtained independent valuations of the tangible and intangible asset values of Quest, and the resulting residual goodwill. As a result of the independent valuations, a significant portion of the purchase price was determined to be attributable to amortizable intangible assets. Intangible assets are amortized over their useful lives which range from 5 to 20 years. Accordingly, we have included $0.5 million and $0.9 million of amortization expense for the three and six months ended November 30, 2011 in our results of operations to reflect accumulated amortization of intangible assets. Information regarding the allocation of the purchase price is set forth below (in thousands):

 

Fair value allocation:

  

Bank debt assumed

   $ 2,276   

Cash paid to Quest shareholders

     39,100   

Restricted stock issued to Quest shareholders

     2,635   
  

 

 

 

Total purchase price

     44,011   

Fair value of non-controlling interest

     4,917   
  

 

 

 

Fair value allocation

   $ 48,928   
  

 

 

 

Net assets acquired:

  

Receivables

   $ 5,687   

Prepaid expenses and other current assets

     505   

Property, plant and equipment

     2,966   

Other assets

     78   
  

 

 

 

Assets acquired

     9,236   
  

 

 

 

Accounts payable

     1,291   

Other accrued liabilities

     3,136   
  

 

 

 

Liabilities assumed

     4,427   
  

 

 

 

Net assets acquired

   $ 4,809   
  

 

 

 

Intangible assets:

  

Customer relationships (6 year life)

   $ 5,623   

Non-compete agreements (5 year life)

     394   

Trade name (20 year life)

     2,962   

Technology (10 year life)

     5,250   

Goodwill

     29,890   
  

 

 

 

Intangible assets

   $ 44,119   
  

 

 

 

 

Information regarding the change in carrying value of the non-controlling interest is set forth below (in thousands):

 

Fair value of non-controlling interest at November 3, 2010

   $ 4,917   

Income attributable to non-controlling interest

     104   

Other comprehensive loss attributable to non-controlling interest

     (7
  

 

 

 

Carrying value of non-controlling interest at November 30, 2011

   $ 5,014   
  

 

 

 

From time to time we acquire companies that are not significant to our financial statements but are intended to enhance our services or expand our geographic coverage. While not significant, these small acquisitions may result in the creation of intangible assets. We perform preliminary purchase price allocations based on our most current assessments of fair value of the assets acquired and the liabilities assumed. During the process of completing certain post acquisition procedures, including valuation of some intangible assets and other items, finalizing the assessments of fair value may affect the final allocation of the purchase price. As such, the purchase price allocations related to these small acquisitions are subject to change as the procedures are completed.

Included in the intangible assets attributable to our TCM division is $2.3 million related to a recent acquisition completed during the second quarter of the current fiscal year and is primarily attributable to customer relationships and non-compete agreements. In December 2011, subsequent to the end of our second quarter, we used $17 million for an acquisition of a mechanical services business. These acquisitions were financed through borrowings on our Credit Facility.