XML 48 R34.htm IDEA: XBRL DOCUMENT v3.23.3
DEBT (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
As of June 30, 2023 and December 31, 2022, our total long-term debt and finance lease obligations are summarized as follows (in thousands):
June 30, 2023December 31, 2022
(unaudited)
2022 ABL Credit Facility$115,915 $99,916 
APSC Term Loan1
— 31,562 
Uptiered Loan1
122,416 107,905 
ME/RE Loans1
25,489 — 
Total 263,820 239,383 
Convertible Debt2
41,161 40,650 
Finance lease obligations5,900 5,902 
Total long-term debt and finance lease obligations310,881 285,935 
Current portion of long-term debt and finance lease obligations(4,547)(280,993)
Total long-term debt and finance lease obligations, less current portion$306,334 $4,942 
_________________
1    Net carrying balances of the loans are presented below (in thousands):
June 30, 2023December 31, 2022
(unaudited)
Principal balanceDebt issuance cost and discount, net of accumulated amortizationNet carrying balancePrincipal balanceDebt issuance cost and discount, net of accumulated amortizationNet carrying balance
APSC Term Loan$— $— $— $35,510 $(3,948)$31,562 
Uptiered Loan123,129 (713)122,416 115,443 (7,538)107,905 
ME/RE Loans$27,398 $(1,909)$25,489 $— $— $— 
2        Comprised of principal amount outstanding, less unamortized discount and issuance costs. See Convertible Debt section below for additional information.
Schedule of Warrants or Rights
As of June 30, 2023 and December 31, 2022, we had the following warrants outstanding:
OriginalAfter Reverse Stock Split (Effective date December 22, 2022)
HolderDateNumber of shares Exercise priceExpiration dateNumber of shares Exercise priceExpiration date
APSC Holdco II, LP
Original, as awarded12/18/20203,582,949$7.75 6/14/2028
Amended11/9/2021500,000$1.50 6/14/2028
Amended12/8/2021917,051$1.50 12/8/2028
Total APSC5,000,000$1.50 12/8/2028500,000$15.00 12/8/2028
Corre12/8/20215,000,000$1.50 12/8/2028500,000$15.00 12/8/2028
Total warrants10,000,0001,000,000
Schedule of Convertible Debt
As of June 30, 2023 and December 31, 2022, the Notes were recorded in our condensed consolidated balance sheet as follows (in thousands):
June 30, 2023December 31, 2022
(unaudited)
Liability component:
Principal$41,161 $41,162 
Unamortized issuance costs— (377)
Unamortized discount— (135)
Net carrying amount of the liability component1
$41,161 $40,650 
Equity component:
Carrying amount of the equity component, net of issuance costs2
$37,276 $37,276 
_________________
1        Included in the “Long-term debt and finance lease obligation” line for June 30, 2023 and “Current portion of long-term debt and finance lease obligations” line for December 31, 2022 of the condensed consolidated balance sheets.
2        Relates to the portion of the Notes accounted for under ASC 815-15 (defined below) and is included in the “Additional paid-in capital” line of the condensed consolidated balance sheets.