XML 48 R34.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
As of March 31, 2023 and December 31, 2022, our total long-term debt and finance lease obligations are summarized as follows (in thousands):

March 31, 2023December 31, 2022
(unaudited)
2022 ABL Credit Facility$93,915 $99,916 
APSC Term Loan33,599 31,562 
Subordinated Term Loan114,756 107,905 
Total 242,270 239,383 
Convertible Debt1
40,922 40,650 
Finance lease obligations2
5,751 5,902 
Total long-term debt and finance lease obligations288,943 285,935 
Current portion of long-term debt and finance lease obligations(284,102)(280,993)
Total long-term debt and finance lease obligations, less current portion$4,841 $4,942 
_________________
1        Comprised of principal amount outstanding, less unamortized discount and issuance costs. See Convertible Debt section below for additional information.
2        Excludes finance lease obligations associated with discontinued operations.
Schedule of Warrants or Rights
As of March 31, 2023 and December 31, 2022, we held the following warrants:
OriginalAfter Reverse Stock Split (Effective date December 22, 2022)
HolderDateNumber of shares Exercise priceExpiration dateNumber of shares Exercise priceExpiration date
APSC Holdco II, LP
Original, as awarded12/18/20203,582,949$7.75 6/14/2028
Amended11/9/2021500,000$1.50 6/14/2028
Amended12/8/2021917,051$1.50 12/8/2028
Total APSC5,000,000$1.50 12/8/2028500,000$15.00 12/8/2028
Corre12/8/20215,000,000$1.50 12/8/2028500,000$15.00 12/8/2028
Total warrants10,000,0001,000,000
Schedule of Convertible Debt
As of March 31, 2023 and December 31, 2022, the Notes were recorded in our condensed consolidated balance sheet as follows (in thousands):
March 31, 2023December 31, 2022
(unaudited)
Liability component:
Principal$41,162 $41,162 
Unamortized issuance costs(177)(377)
Unamortized discount(63)(135)
Net carrying amount of the liability component1
$40,922 $40,650 
Equity component:
Carrying amount of the equity component, net of issuance costs2
$37,276 $37,276 
_________________
1        Included in the “Current portion of long-term debt and finance lease obligations” line of the condensed consolidated balance sheets.
2        Relates to the portion of the Notes accounted for under ASC 815-15 (defined below) and is included in the “Additional paid-in capital” line of the condensed consolidated balance sheets.