XML 57 R42.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Summary of Long-Term Debt
As of December 31, 2022 and 2021, our total long-term debt and finance lease obligations are summarized as follows (in thousands):
December 31,
20222021
2020 ABL Facility$— $62,000 
2022 ABL Facility99,916 — 
APSC Term Loan31,562 214,191 
Subordinated Term Loan107,905 36,358 
Total 239,383 312,549 
Convertible Debt1
40,650 87,662 
Finance lease obligations2
5,902 5,640 
Total debt and finance lease obligations285,935 405,851 
Current portion of long-term debt and finance lease obligations(280,993)(667)
Total long-term debt and finance lease obligations, less current portion$4,942 $405,184 
_________________
1        Comprised of principal amount outstanding, less unamortized discount and issuance costs. See Convertible Debt section below for additional information.
2        Excludes finance lease obligations associated with discontinued operations.
Schedule of Warrants or Rights
As of December 31, 2022 and 2021, we held the following warrants:
OriginalAfter Reverse Stock Split (Effective date December 22, 2023)
HolderDateNumber of shares Exercise priceExpiration dateNumber of shares Exercise priceTotal value of stockExpiration date
APSC Holdco II, LP
Original12/18/20203,582,949$7.75 6/14/2028
Amended11/9/2021500,000$1.50 6/14/2028
Amended12/8/2021917,051$1.50 12/8/2028
Total APSC5,000,000$1.50 12/8/2028500,000$15.00 $7,500,000 12/8/2028
Corre12/8/20215,000,000$1.50 12/8/2028500,000$15.00 $7,500,000 12/8/2028
Total warrants10,000,0001,000,000$15,000,000 
Convertible Debt
As of December 31, 2022 and 2021, the Notes were recorded in our consolidated balance sheet as follows (in thousands):
December 31,
20222021
Liability component:
Principal$41,162 $93,130 
Unamortized issuance costs(377)(916)
Unamortized discount(135)(4,552)
Net carrying amount of the liability component1
$40,650 $87,662 
Equity component:
Carrying amount of the equity component, net of issuance costs2
$— $7,969 
Carrying amount of the equity component, net of issuance costs3
$37,276 $37,276 
_________________
1    Included in the “Current portion of long-term debt and finance lease obligations” line of the consolidated balance sheets.
2    Relates to the portion of the Notes accounted for under ASC 470-20 (defined below) and is included in the “Additional paid-in capital” line of the consolidated balance sheets.
3    Relates to the portion of the Notes accounted for under ASC 815-15 (defined below) and is included in the “Additional paid-in capital” line of the consolidated balance sheets.
The following table sets forth interest expense information related to the Notes (dollars in thousands):
December 31,
20222021
Coupon interest$5,700 $4,657 
Amortization of debt discount and issuance costs2,405 3,129 
Total interest expense$8,105 $7,786 
Effective interest rate7.84 %9.12 %
Schedule of Error Corrections and Prior Period Adjustments Accordingly, the cumulative effect of the changes made on our January 1, 2022 consolidated balance sheet for the adoption of ASU 2020-06 was as follows (in thousands):
Balances as of December 31, 2021Adjustments from Adoption of ASU 2020-06Balances at January 1, 2022
Liabilities
Long-term debt and finance lease obligations$405,191 $1,827 $407,018 
Equity
Additional paid-in capital$453,247 $(5,651)$447,596 
Accumulated deficit$(375,584)$3,824 $(371,760)