XML 46 R34.htm IDEA: XBRL DOCUMENT v3.21.2
LONG-TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt consisted of the following (in thousands):
June 30, 2021December 31, 2020
(unaudited)
ABL Facility$49,300 $9,000 
Term Loan1
215,770213,809
Total265,070 222,809 
Convertible debt1
86,068 84,534 
Finance lease obligations5,321 5,153 
Total debt and finance lease obligations356,459 312,496 
Current portion of long-term debt and finance lease obligations(473)(337)
Total long-term debt and finance lease obligations, less current portion$355,986 $312,159 
_________________
1        Comprised of principal amount outstanding, less unamortized discount and issuance costs.
Convertible Debt
As of June 30, 2021 and December 31, 2020, the Notes were recorded in our condensed consolidated balance sheets as follows (in thousands):
June 30, 2021December 31, 2020
(unaudited)
Liability component:
Principal$93,130 $93,130 
Unamortized issuance costs(1,183)(1,440)
Unamortized discount(5,879)(7,156)
Net carrying amount of the liability component1
$86,068 $84,534 
Equity component:
Carrying amount of the equity component, net of issuance costs2
$7,969 $7,969 
Carrying amount of the equity component, net of issuance costs$37,276 $37,276 
_________________
1        Included in the “Long-term debt and finance lease obligations” line of the condensed consolidated balance sheets.
2        Relates to the portion of the Notes accounted for under ASC 470-20 (defined below) and is included in the “Additional paid-in capital” line of the condensed consolidated balance sheets.


The following table sets forth interest expense information related to the Notes (dollars in thousands):
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202020212020
(unaudited)(unaudited)(unaudited)(unaudited)
Coupon interest$1,164$2,875$2,328$5,750
Amortization of debt discount and issuance costs7681,7321,5343,439
Total interest expense on Notes$1,932$4,607$3,862$9,189
Effective interest rate9.12 %9.12 %9.12 %9.12 %