XML 47 R35.htm IDEA: XBRL DOCUMENT v3.20.2
LONG-TERM DEBT, LETTERS OF CREDIT AND DERIVATIVES (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt consisted of the following (in thousands):
September 30, 2020December 31, 2019
(unaudited)
Credit Facility revolver$86,028 $73,876 
Credit Facility term loan1
46,117 49,735 
Total Credit Facility132,145 123,611 
Convertible debt2
206,843 201,619 
Finance lease obligations5,207 5,363 
Total debt and finance lease obligations344,195 330,593 
Less: current portion of long-term debt and finance lease obligations5,323 5,294 
Total long-term debt and finance lease obligations, less current portion$338,872 $325,299 
_________________
1        Comprised of principal amount outstanding, less unamortized discount and issuance costs of $132 thousand as of September 30, 2020 and $265 thousand as of December 31, 2019.
2        Comprised of principal amount outstanding, less unamortized discount and issuance costs. See Convertible Debt section below for additional information.
Convertible Debt
The Notes were recorded in our condensed consolidated balance sheets as follows (in thousands):
September 30, 2020December 31, 2019
(unaudited)
Liability component:
Principal$230,000 $230,000 
Unamortized issuance costs(3,880)(4,756)
Unamortized discount(19,277)(23,625)
Net carrying amount of the liability component1
$206,843 $201,619 
Equity component:
Carrying amount of the equity component, net of issuance costs2
$13,912 $13,912 
_________________
1        Included in the “Long-term debt” line of the condensed consolidated balance sheets.
2        Relates to the portion of the Notes accounted for under ASC 470-20 (defined below) and is included in the “Additional paid-in capital” line of the condensed consolidated balance sheets.
The following table sets forth interest expense information related to the Notes (dollars in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
(unaudited)(unaudited)(unaudited)(unaudited)
2020201920202019
Coupon interest$2,875$2,875$8,625$8,625
Amortization of debt discount and issuance costs1,7851,6335,2244,778
Total interest expense on convertible senior notes$4,660$4,508$13,849$13,403
Effective interest rate9.12 %9.12 %9.12 %9.12 %
Amounts Recognized In Other Comprehensive Income, Reclassified Into Income (Loss) and Amounts Recognized in Income (Loss)
The amounts recognized in other comprehensive income (loss), reclassified into income (loss) and the amounts recognized in income (loss) for the three and nine months ended September 30, 2020 and 2019, are as follows (in thousands): 
 Gain (Loss)
Recognized in
Other
Comprehensive
Income (Loss)
Gain (Loss)
Reclassified from
Other
Comprehensive
Income (Loss) to
Earnings
Gain (Loss)
Recognized in
Other
Comprehensive
Income (Loss)
Gain (Loss)
Reclassified from
Other
Comprehensive
Income (Loss) to
Earnings
 Three Months Ended
September 30,
Three Months Ended
September 30,
Nine Months Ended
September 30,
Nine Months Ended
September 30,
 (unaudited)(unaudited)(unaudited)(unaudited)
 20202019202020192020201920202019
Derivatives Classified as Hedging Instruments
Net investment hedge$(610)$556 $— $— $(627)$651 $— $— 
Fair Value Totals and Balance Sheet Classification for Derivatives Designated As Hedges and Derivatives Not Designated as Hedges
The following table presents the fair value totals and balance sheet classification for derivatives designated as hedges and derivatives not designated as hedges under ASC 815 (in thousands): 
 September 30, 2020December 31, 2019
 (unaudited)   
 ClassificationBalance Sheet
Location
Fair
Value
ClassificationBalance Sheet
Location
Fair
Value
Derivatives Classified as Hedging Instruments
Net investment hedgeLiabilityLong-term debt$(3,559)LiabilityLong-term debt$(4,186)