XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Stock Compensation Plans (Tables)
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Activity of Stock Option Plans

Activity of the stock option plans during the nine month period ended September 30, 2023, is summarized as follows:

 

   Number of
Class A Shares
   Weighted Average Exercise Price (2)   Number of
Class C Shares
   Weighted Average Exercise Price (2) 
                 
Outstanding at January 1, 2023   976,605   $4.56    1,157,203   $5.31 
Adjustment for the effect of stock dividends   38,266         57,859      
Granted   16,000         -      
Exercised   (233,180)        -      
Cancelled   -         -      
Outstanding at September 30, 2023   797,691   $4.78    1,215,062   $5.31 
                     
As of September 30, 2023:                    
Options exercisable   770,066   $4.73    1,141,312   $5.25 
                     
As of September 30, 2023:                    
Available options for future grant   171,386         834,750      
                     
Weighted average contractual term of options                    
outstanding at September 30, 2023   4.69 years         6.15 years      
                     
Weighted average contractual term of options                    
exercisable at September 30, 2023   4.53 years         6.03 years      
                     
Aggregated intrinsic value of options                    
outstanding at September 30, 2023 (1)  $2,438,675        $3,074,037      
                     
Aggregated intrinsic value of options                    
exercisable at September 30, 2023 (1)  $2,398,360        $2,955,012      

 

 
(1)The Company used a stock price of $7.84 as of September 30, 2023 to derive intrinsic value.
(2)Adjusted for the effect of annual stock dividends.

 

 

SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

September 30, 2023 (Unaudited)

 

5) Stock Compensation Plans (Continued)

 

Activity of the stock option plans during the nine month period ended September 30, 2022, is summarized as follows:

 

   Number of
Class A Shares
   Weighted Average Exercise Price (2)   Number of
Class C Shares
   Weighted Average Exercise Price (2) 
                 
Outstanding at January 1, 2022   1,024,351   $4.38    821,146   $5.26 
Adjustment for the effect of stock dividends   47,780         41,057      
Granted   4,000         -      
Exercised   (71,330)        -      
Cancelled   (1,591)        -      
Outstanding at September 30, 2022   1,003,210   $4.58    862,203   $5.26 
                     
As of September 30, 2022:                    
Options exercisable   978,835   $4.49    804,703   $5.04 
                     
As of September 30, 2022:                    
Available options for future grant   1,239,795       17,523    
                   
Weighted average contractual term of options outstanding at September 30, 2022   4.32 years         6.75 years      
                     
Weighted average contractual term of options exercisable at September 30, 2022   4.19 years         6.63 years      
                     
Aggregated intrinsic value of options outstanding at September 30, 2022 (1)  $1,775,100      $939,395    
                   
Aggregated intrinsic value of options exercisable at September 30, 2022 (1)  $1,819,950      $1,055,445    

 

 
(1)The Company used a stock price of $6.35 as of September 30, 2022 to derive intrinsic value.
(2)Adjusted for the effect of annual stock dividends.
Schedule of Activity Restricted Stock Units

Activity of the RSUs during the nine month period ended September 30, 2023 is summarized as follows:

 

   Number of
Class A Shares
   Weighted Average Grant Date Fair Value 
Non-vested at January 1, 2023   1,620   $6.48 
Granted   -      
Vested   (810)     
Non-vested at September 30, 2023   810   $6.48 
           
Available RSUs for future grant  $18,380      
          
Aggregated intrinsic value of RSUs outstanding at September 30, 2023 (1)  $1,102      

 

 

(1)The Company used a stock price of $7.84 as of September 30, 2023 to derive intrinsic value.