XML 65 R53.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
Schedule of Lease Cost Recognized in Earnings

   2022   2021 
   Years Ended December 31 
   2022   2021 
Lease Cost          
Finance lease cost:          
Amortization of right-of-use assets (1)  $30,163   $41,925 
Interest on lease liabilities (2)   2,773    4,713 
Operating lease cost (3)   4,498,894    4,896,315 
Short-term lease cost (3)(4)   1,135,003    167,551 
Sublease income (3)   (209,455)   (275,038)
Total lease cost  $5,457,378   $4,835,466 
           
Other Information          
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flows from operating leases  $4,250,630   $4,697,819 
Operating cash flows from finance leases   2,773    4,713 
Financing cash flows from finance leases   31,685    42,184 
           
Right-of-use assets obtained in exchange for lease liabilities:          
Operating leases  $2,054,534   $5,216,048 
Finance leases   -    - 
           
Weighted-average remaining lease term (in years)          
Finance leases   1.25    2.07 
Operating leases   3.46    6.04 
           
Weighted-average discount rate          
Finance leases   5.78%   5.74%
Operating leases   4.50%   4.14%

 

 
(1)Included in Depreciation on property and equipment on the consolidated statements of earnings
(2)Included in Interest expense on the consolidated statements of earnings
(3)Included in Rent and rent related expenses on the consolidated statements of earnings
(4)Includes leases with a term of 12 months or less
Schedule of Future Minimum Rental Payments for Finance Leases and Operating Leases

The following table presents the maturity analysis of the Company’s lease liabilities.

 

   Finance Leases   Operating Leases 
Lease payments due in:          
2023  $27,220   $3,929,227 
2024   4,354    3,328,744 
2025   692    2,166,880 
2026   -    1,454,848 
2027   -    340,112 
Thereafter   -    324,548 
Total undiscounted lease payments   32,266    11,544,359 
Less: Discount on cash flows   (1,184)   (947,888)
Present value of lease liabilities  $31,082   $10,596,471 
Schedule of Right-of-Use Assets and Lease Liabilities

The following table presents the Company’s right-of-use assets and lease liabilities.

 

      Year Ended December 31 
   Balance Sheet Location  2022   2021 
Operating Leases             
Right-of-use assets  Other assets  $9,987,699   $12,483,638 
Right-of-use assets  Other assets  $9,987,699   $12,483,638 
              
Lease liabilities  Other liabilities and accrued expenses  $10,596,471   $12,939,691 
Lease liabilities  Other liabilities and accrued expenses  $10,596,471   $12,939,691 
              
Finance Leases             
Right-of-use assets     $228,221   $235,867 
Accumulated amortization      (200,178)   (177,660)
Right-of-use assets, net  Property and equipment, net  $28,043   $58,207 
Right-of-use assets, net  Property and equipment, net  $28,043   $58,207 
              
Lease liabilities  Bank and other loans payable  $31,082   $62,767 
Lease liabilities  Bank and other loans payable  $31,082   $62,767