XML 53 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Summary of Income Tax Liability

The Company’s income tax liability is summarized as follows:

 

   2022   2021 
   December 31 
   2022   2021 
Current  $16,352,190   $(1,558,687)
Deferred   14,358,337    32,594,783 
Total  $30,710,527   $31,036,096 
Schedule of Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax (assets) and liabilities are approximately as follows:

 

   2022   2021 
   December 31 
   2022   2021 
Assets        
Future policy benefits  $(13,974,221)  $(13,015,255)
Loan loss reserve   (448,673)   (636,256)
Unearned premium   (582,459)   (642,755)
Net operating loss   (237,855)   (898,029)
Deferred compensation   (2,166,593)   (2,750,406)
Deposit obligations   (631,232)   (635,878)
Tax on unrealized appreciation   (2,590,726)   - 
Other   (601,335)   (1,712,895)
Less: Valuation allowance   1,506,144    882,535 
Total deferred tax assets   (19,726,950)   (19,408,939)
           
Liabilities          
Deferred policy acquisition costs   17,511,778    17,166,200 
Basis difference in property, equipment and real estate   11,959,391    9,247,242 
Value of business acquired   2,058,785    1,768,501 
Deferred gains   1,490,946    15,598,360 
Trusts   1,064,387    1,064,387 
Tax on unrealized appreciation   -    7,159,032 
Total deferred tax liabilities   34,085,287    52,003,722 
Net deferred tax liability  $14,358,337   $32,594,783 
Schedule of Components of Income Tax Expense (Benefit)

The Company’s income tax expense is summarized as follows:

 

   2022   2021 
   December 31 
   2022   2021 
Current          
Federal  $15,346,331   $629,921 
State   3,294,234    343,428 
Total Current Income Tax Expense (Benefit)   18,640,565    973,349 
           
Deferred          
Federal   (7,400,620)   9,832,556 
State   (2,553,385)   1,475,880 
Total Deferred Income Tax Expense (Benefit)   (9,954,005)   11,308,436 
Total  $8,686,560   $12,281,785 
Schedule of Effective Income Tax Rate Reconciliation

The reconciliation of income tax expense at the U.S. federal statutory rates is as follows:

 

   2022   2021 
   December 31 
   2022   2021 
Computed expense at statutory rate  $7,219,141   $10,878,163 
State tax expense, net of federal tax benefit   585,269    1,437,255 
Change in valuation allowance   623,609    (79,385)
Other, net   258,541    45,752 
Income tax expense  $8,686,560   $12,281,785 
Summary of Operating Loss Carryforwards

Net Operating Losses and Tax Credit Carryforwards:

 

Year of Expiration     
2023  $- 
2024   - 
2025   - 
2026   - 
2027   - 
Thereafter up through 2037   1,070,413 
Indefinite carryforwards   - 
   $1,070,413