XML 68 R56.htm IDEA: XBRL DOCUMENT v3.21.1
5) Stock Compensation Plans: Schedule of stock inventive plan changes (Details) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Common Class A        
Shares, Outstanding 1,039,938 1,082,088 1,072,863 1,086,053
Shares outstanding $ 4.34 $ 4.44 $ 4.33 $ 4.41
Adjustment for effect of stock dividends 0 829    
Shares Granted 0 37,500    
Shares Exercised (32,925) (42,294)    
Shares Cancelled 0 0    
Options Exercisable 1,039,938 985,366    
Options exercisable $ 4.34 $ 4.42    
Available options for future grant $ 330,371 $ 97,218    
Weighted average contractual term of options outstanding 6 years 3 months 11 days 5 years 6 months 25 days    
Weighted average contractual term of options exercisable 6 years 3 months 11 days 5 years 1 month 27 days    
Aggregated intrinsic value of options outstanding $ 5,212,677 [1] $ 489,237 [2]    
Aggregated intrinsic value of options exercisable $ 5,212,677 [1] $ 471,642 [2]    
Common Class C        
Shares, Outstanding 662,666 684,132 662,666 594,132
Shares outstanding $ 4.73 $ 5.15 $ 4.73 $ 5.36
Adjustment for effect of stock dividends 0 594,132    
Shares Granted 0 0    
Shares Exercised 0 90,000    
Shares Cancelled 0 0    
Options Exercisable 662,666 452,381    
Options exercisable $ 4.73 $ 5.39    
Available options for future grant $ 266,500 $ 0    
Weighted average contractual term of options outstanding 6 years 8 months 16 days 5 years 11 months 15 days    
Weighted average contractual term of options exercisable 6 years 8 months 16 days 4 years 8 months 12 days    
Aggregated intrinsic value of options outstanding $ 3,059,620 [1] $ 41,150 [2]    
Aggregated intrinsic value of options exercisable $ 3,059,620 [1] $ 0 [2]    
[1] The Company used a stock price of $9.35 as of March 31, 2021 to derive intrinsic value.
[2] The Company used a stock price of $4.27 as of March 31, 2020 to derive intrinsic value.