XML 206 R66.htm IDEA: XBRL DOCUMENT v3.20.1
2) Investments: Held-to-maturity Securities (Tables)
12 Months Ended
Dec. 31, 2019
As of December 31, 2019  
Held-to-maturity Securities

 

 

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

 

 

 

 

 

 

 

 

 

December 31, 2019:

 

 

 

 

 

 

 

 

Fixed maturity securities available for sale at estimated fair value:

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$    142,740,641

 

$          632,185

 

$           (25,215)

 

$      143,347,611

    

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

7,450,366

 

87,812

 

(9,026)

 

7,529,152

 

 

 

 

 

 

 

 

 

Corporate securities including public utilities

 

156,599,184

 

16,768,449

 

(463,413)

 

172,904,220

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

31,475,280

 

597,395

 

(240,177)

 

31,832,498

 

 

 

 

 

 

 

 

 

Redeemable preferred stock

 

364,339

 

                      -   

 

                      -   

 

364,339

 

 

 

 

 

 

 

 

 

Total fixed maturity securities available for sale

 

$    338,629,810

 

$     18,085,841

 

$         (737,831)

 

$      355,977,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at estimated fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial, miscellaneous and all other

 

$        6,900,537

 

$       1,139,799

 

$         (769,171)

 

$          7,271,165

 

 

 

 

 

 

 

 

 

Total equity securities at estimated fair value

 

$        6,900,537

 

$       1,139,799

 

$         (769,171)

 

$          7,271,165

 

Mortgage loans held for investment at amortized cost:

 

 

 

 

 

 

 

 

Residential

 

$    113,043,965

 

 

 

 

 

 

Residential construction

 

        89,430,237

 

 

 

 

 

 

Commercial

 

        38,718,220

 

 

 

 

 

 

Less: Unamortized deferred loan fees, net

 

        (2,391,567)

 

 

 

 

 

 

Less: Allowance for loan losses

 

        (1,453,037)

 

 

 

 

 

 

Less: Net discounts

 

           (653,272)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage loans held for investment

 

$    236,694,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate held for investment - net of accumulated depreciation:

 

 

 

 

 

 

 

 

Residential

 

$      12,530,306

 

 

 

 

 

 

Commercial

 

        90,226,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate held for investment

 

$    102,756,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate held for sale:

 

 

 

 

 

 

 

 

Residential

 

$        8,021,306

 

 

 

 

 

 

Commercial

 

          6,076,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate held for sale

 

$      14,097,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments and policy loans at amortized cost:

 

 

 

 

 

 

 

 

Policy loans

 

$      14,762,805

 

 

 

 

 

 

Insurance assignments

 

        41,062,965

 

 

 

 

 

 

Federal Home Loan Bank stock (1)

 

             894,300

 

 

 

 

 

 

Other investments

 

          4,973,225

 

 

 

 

 

 

Less: Allowance for doubtful accounts

 

        (1,448,026)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total policy loans and other investments

 

$      60,245,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued investment income

 

$        4,833,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

$    781,876,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $894,300 of Membership stock and $-0- of Activity stock due to short-term borrowings.

As of December 2018  
Held-to-maturity Securities

 

 

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

December 31, 2018:

 

 

 

 

 

 

 

 

Fixed maturity securities held to maturity at amortized cost:

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$       52,017,683

 

$          264,891

 

$         (727,798)

 

$        51,554,776

    

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

6,959,237

 

32,274

 

(111,271)

 

6,880,240

 

 

 

 

 

 

 

 

 

Corporate securities including public utilities

 

157,639,860

 

7,002,864

 

(3,704,137)

 

160,938,587

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

15,358,746

 

227,398

 

(308,864)

 

15,277,280

 

 

 

 

 

 

 

 

 

Redeemable preferred stock

 

103,197

 

                1,903

 

(5,125)

 

99,975

 

 

 

 

 

 

 

 

 

Total fixed maturity securities held to maturity

 

$     232,078,723

 

$       7,529,330

 

$      (4,857,195)

 

$      234,750,858

 

 

 

 

 

 

 

 

 

 

Equity securities at estimated fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial, miscellaneous and all other

 

$         6,312,158

 

$          422,528

 

$      (1,176,075)

 

$          5,558,611

 

 

 

 

 

 

 

 

 

Total equity securities at estimated fair value

 

$         6,312,158

 

$          422,528

 

$      (1,176,075)

 

$          5,558,611

 

Mortgage loans held for investment at amortized cost:

 

 

 

 

 

 

 

 

Residential

 

$       89,935,600

 

 

 

 

 

 

Residential construction

 

         71,366,544

 

 

 

 

 

 

Commercial

 

         27,785,927

 

 

 

 

 

 

Less: Unamortized deferred loan fees, net

 

         (1,275,030)

 

 

 

 

 

 

Less: Allowance for loan losses

 

         (1,347,972)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage loans held for investment

 

$     186,465,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate held for investment - net of accumulated depreciation:

 

 

 

 

 

 

 

 

Residential

 

$       29,507,431

 

 

 

 

 

 

Commercial

 

         92,050,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate held for investment

 

$     121,558,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments and policy loans at amortized cost:

 

 

 

 

 

 

 

 

Policy loans

 

$         6,424,325

 

 

 

 

 

 

Insurance assignments

 

         35,239,396

 

 

 

 

 

 

Federal Home Loan Bank stock (1)

 

           2,548,700

 

 

 

 

 

 

Other investments

 

           3,497,762

 

 

 

 

 

 

Less: Allowance for doubtful accounts

 

         (1,092,528)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total policy loans and other investments

 

$       46,617,655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued investment income

 

$         3,566,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

$     595,844,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $708,700 of Membership stock and $1,840,000 of Activity stock due to short-term borrowings.