XML 95 R23.htm IDEA: XBRL DOCUMENT v3.20.1
15) Business Segment Information
12 Months Ended
Dec. 31, 2019
Notes  
15) Business Segment Information

15)Business Segment Information  

 

Description of Products and Services by Segment

 

The Company has three reportable business segments: life insurance, cemetery and mortuary, and mortgage. The Company’s life insurance segment consists of life insurance premiums and operating expenses from the sale of insurance products sold by the Company’s independent agency force and net investment income derived from investing policyholder and segment surplus funds. The Company’s cemetery and mortuary segment consists of revenues and operating expenses from the sale of at-need cemetery and mortuary merchandise and services at its mortuaries and cemeteries, pre-need sales of cemetery spaces after collection of 10% or more of the purchase price and the net investment income from investing segment surplus funds. The Company’s mortgage segment consists of fee income and expenses from the originations of residential mortgage loans and interest earned and interest expenses from warehousing pre-sold loans before the funds are received from financial institutional investors.

 

Measurement of Segment Profit or Loss and Segment Assets

 

The accounting policies of the reportable segments are the same as those described in the Significant Accounting Principles. Intersegment revenues are recorded at cost plus an agreed upon intercompany profit, and are eliminated upon consolidation.

 

Factors Management Used to Identify the Enterprise’s Reportable Segments

 

The Company’s reportable segments are business units that are managed separately due to the different products provided and the need to report separately to the various regulatory jurisdictions. The Company regularly reviews the quantitative thresholds and other criteria to determine when other business segments may need to be reported.

 

 

2019

 

Life

 

Cemetery/

 

 

Intercompany

 

 

 

Insurance

 

Mortuary

 

Mortgage

 

Eliminations

 

Consolidated

Revenues:

 

 

 

 

 

 

 

 

 

From external sources:

 

 

 

 

 

 

 

 

 

Revenue from customers

$       81,860,610

 

$       15,296,235

 

$     131,976,082

 

$                         -

 

$     229,132,927

Net investment income

         41,610,831

 

              579,995

 

              828,647

 

                           -

 

         43,019,473

Gains on investments and other assets

              138,330

 

              530,098

 

                59,939

 

                           -

 

              728,367

Other revenues

           2,128,961

 

                95,197

 

           7,956,005

 

                           -

 

         10,180,163

Intersegment revenues:

 

 

 

 

 

 

 

 

 

Net investment income

           4,455,034

 

              443,548

 

              508,637

 

           (5,407,219)

 

                          -

Total revenues

       130,193,766

 

         16,945,073

 

       141,329,310

 

           (5,407,219)

 

       283,060,930

Expenses:

 

 

 

 

 

 

 

 

 

Death, surrenders and other policy benefits

         44,911,805

 

                          -

 

                          -

 

                           -

 

         44,911,805

Increase in future policy benefits

         23,568,497

 

                          -

 

                          -

 

                           -

 

         23,568,497

Amortization of deferred policy and pre-need acquisition costs and value of business acquired

         14,199,152

 

              435,425

 

                          -

 

                           -

 

         14,634,577

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

Commissions

           3,632,780

 

           1,084,079

 

         52,046,032

 

                           -

 

         56,762,891

Personnel

         20,311,591

 

           5,177,810

 

         38,731,869

 

                           -

 

         64,221,270

Advertising

              595,118

 

              368,173

 

           3,821,267

 

                           -

 

           4,784,558

Rent and rent related

              451,380

 

                47,525

 

           6,556,551

 

                           -

 

           7,055,456

Depreciation on property and equipment

              477,247

 

              428,633

 

              805,489

 

                           -

 

           1,711,369

Cost related to funding mortgage loans

                          -

 

                          -

 

           6,278,954

 

                           -

 

           6,278,954

Intersegment

              412,853

 

              180,594

 

              544,463

 

           (1,137,910)

 

                          -

Other

         11,769,097

 

           3,241,023

 

         19,912,641

 

                           -

 

         34,922,761

Interest expense:

 

 

 

 

 

 

 

 

 

Intersegment

              490,756

 

              154,615

 

           3,623,938

 

           (4,269,309)

 

                          -

Other

           2,808,081

 

              288,768

 

           4,289,839

 

                           -

 

           7,386,688

Costs of goods and services sold-mortuaries and cemeteries

                          -

 

           2,878,169

 

                          -

 

                           -

 

           2,878,169

Total benefits and expenses

       123,628,357

 

         14,284,814

 

       136,611,043

 

           (5,407,219)

 

       269,116,995

Earnings before income taxes

$         6,565,409

 

$         2,660,259

 

$         4,718,267

 

$                         -

 

$       13,943,935

Income tax benefit (expense)

         (1,085,848)

 

            (649,144)

 

         (1,315,424)

 

                           -

 

         (3,050,416)

Net earnings

$         5,479,561

 

$         2,011,115

 

$         3,402,843

 

$                         -

 

$       10,893,519

 

 

 

 

 

 

 

 

 

 

Identifiable assets

$  1,110,641,526

 

$       81,014,182

 

$     249,970,323

 

$     (110,701,544)

 

$  1,330,924,487

 

 

 

 

 

 

 

 

 

 

Goodwill

$         2,765,570

 

$            754,018

 

$                        -

 

$                         -

 

$         3,519,588

 

 

2018

 

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

 

Mortuary

 

Mortgage

 

Eliminations

 

Consolidated

Revenues:

 

 

 

 

 

 

 

 

 

From external sources:

 

 

 

 

 

 

 

 

 

Revenue from customers

$       75,928,910

 

$       13,726,518

 

$     116,185,853

 

$                         -

 

$     205,841,281

Net investment income

         38,720,365

 

              283,343

 

              909,559

 

                           -

 

         39,913,267

Gains on investments and other assets

         21,396,282

 

           2,301,342

 

              243,555

 

                           -

 

         23,941,179

Other revenues

           1,636,901

 

              128,797

 

           8,157,302

 

                           -

 

           9,923,000

Intersegment revenues:

 

 

 

 

 

 

 

 

 

Net investment income

           3,972,532

 

              429,312

 

              503,794

 

           (4,905,638)

 

                          -

Total revenues

       141,654,990

 

         16,869,312

 

       126,000,063

 

           (4,905,638)

 

       279,618,727

Expenses:

 

 

 

 

 

 

 

 

 

Death, surrenders and other policy benefits

         39,185,087

 

                          -

 

                          -

 

                           -

 

         39,185,087

Increase in future policy benefits

         24,332,088

 

                          -

 

                          -

 

                           -

 

         24,332,088

Amortization of deferred policy and pre-need acquisition costs and value of business acquired

         11,270,579

 

              360,767

 

                          -

 

                           -

 

         11,631,346

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

Commissions

           3,242,745

 

           1,222,642

 

         45,825,965

 

                           -

 

         50,291,352

Personnel

         18,489,063

 

           4,773,866

 

         44,106,023

 

                           -

 

         67,368,952

Advertising

              566,154

 

              333,852

 

           3,702,585

 

                           -

 

           4,602,591

Rent and rent related

              321,701

 

                33,138

 

           7,250,536

 

                           -

 

           7,605,375

Depreciation on property and equipment

              400,686

 

              372,469

 

           1,093,846

 

                           -

 

           1,867,001

Cost related to funding mortgage loans

                          -

 

                          -

 

           6,423,944

 

                           -

 

           6,423,944

Intersegment

              402,213

 

              182,009

 

              531,370

 

           (1,115,592)

 

                          -

Other

         10,094,626

 

           3,046,902

 

         17,873,471

 

                           -

 

         31,014,999

Interest expense:

 

 

 

 

 

 

 

 

 

Intersegment

              481,587

 

              173,807

 

           3,134,652

 

           (3,790,046)

 

                          -

Other

           2,744,841

 

              294,535

 

           3,917,331

 

                           -

 

           6,956,707

Costs of goods and services sold-mortuaries and cemeteries

                          -

 

           2,158,895

 

                          -

 

                           -

 

           2,158,895

Total benefits and expenses

       111,531,370

 

         12,952,882

 

       133,859,723

 

           (4,905,638)

 

       253,438,337

Earnings before income taxes

$       30,123,620

 

$         3,916,430

 

$       (7,859,660)

 

$                         -

 

$       26,180,390

Income tax benefit (expense)

         (5,275,662)

 

            (946,820)

 

           1,728,171

 

                           -

 

         (4,494,311)

Net earnings

$       24,847,958

 

$         2,969,610

 

$       (6,131,489)

 

$                         -

 

$       21,686,079

 

 

 

 

 

 

 

 

 

 

Identifiable assets

$     928,251,387

 

$       90,639,130

 

$     159,680,649

 

$     (130,525,613)

 

$  1,048,045,553

 

 

 

 

 

 

 

 

 

 

Goodwill

$         2,765,570

 

$                        -

 

$                        -

 

$                         -

 

$         2,765,570