XML 208 R102.htm IDEA: XBRL DOCUMENT v3.20.1
15) Business Segment Information: Schedule of Segment Reporting Information, by Segment (Tables)
12 Months Ended
Dec. 31, 2019
Tables/Schedules  
Schedule of Segment Reporting Information, by Segment

 

 

2019

 

Life

 

Cemetery/

 

 

Intercompany

 

 

 

Insurance

 

Mortuary

 

Mortgage

 

Eliminations

 

Consolidated

Revenues:

 

 

 

 

 

 

 

 

 

From external sources:

 

 

 

 

 

 

 

 

 

Revenue from customers

$       81,860,610

 

$       15,296,235

 

$     131,976,082

 

$                         -

 

$     229,132,927

Net investment income

         41,610,831

 

              579,995

 

              828,647

 

                           -

 

         43,019,473

Gains on investments and other assets

              138,330

 

              530,098

 

                59,939

 

                           -

 

              728,367

Other revenues

           2,128,961

 

                95,197

 

           7,956,005

 

                           -

 

         10,180,163

Intersegment revenues:

 

 

 

 

 

 

 

 

 

Net investment income

           4,455,034

 

              443,548

 

              508,637

 

           (5,407,219)

 

                          -

Total revenues

       130,193,766

 

         16,945,073

 

       141,329,310

 

           (5,407,219)

 

       283,060,930

Expenses:

 

 

 

 

 

 

 

 

 

Death, surrenders and other policy benefits

         44,911,805

 

                          -

 

                          -

 

                           -

 

         44,911,805

Increase in future policy benefits

         23,568,497

 

                          -

 

                          -

 

                           -

 

         23,568,497

Amortization of deferred policy and pre-need acquisition costs and value of business acquired

         14,199,152

 

              435,425

 

                          -

 

                           -

 

         14,634,577

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

Commissions

           3,632,780

 

           1,084,079

 

         52,046,032

 

                           -

 

         56,762,891

Personnel

         20,311,591

 

           5,177,810

 

         38,731,869

 

                           -

 

         64,221,270

Advertising

              595,118

 

              368,173

 

           3,821,267

 

                           -

 

           4,784,558

Rent and rent related

              451,380

 

                47,525

 

           6,556,551

 

                           -

 

           7,055,456

Depreciation on property and equipment

              477,247

 

              428,633

 

              805,489

 

                           -

 

           1,711,369

Cost related to funding mortgage loans

                          -

 

                          -

 

           6,278,954

 

                           -

 

           6,278,954

Intersegment

              412,853

 

              180,594

 

              544,463

 

           (1,137,910)

 

                          -

Other

         11,769,097

 

           3,241,023

 

         19,912,641

 

                           -

 

         34,922,761

Interest expense:

 

 

 

 

 

 

 

 

 

Intersegment

              490,756

 

              154,615

 

           3,623,938

 

           (4,269,309)

 

                          -

Other

           2,808,081

 

              288,768

 

           4,289,839

 

                           -

 

           7,386,688

Costs of goods and services sold-mortuaries and cemeteries

                          -

 

           2,878,169

 

                          -

 

                           -

 

           2,878,169

Total benefits and expenses

       123,628,357

 

         14,284,814

 

       136,611,043

 

           (5,407,219)

 

       269,116,995

Earnings before income taxes

$         6,565,409

 

$         2,660,259

 

$         4,718,267

 

$                         -

 

$       13,943,935

Income tax benefit (expense)

         (1,085,848)

 

            (649,144)

 

         (1,315,424)

 

                           -

 

         (3,050,416)

Net earnings

$         5,479,561

 

$         2,011,115

 

$         3,402,843

 

$                         -

 

$       10,893,519

 

 

 

 

 

 

 

 

 

 

Identifiable assets

$  1,110,641,526

 

$       81,014,182

 

$     249,970,323

 

$     (110,701,544)

 

$  1,330,924,487

 

 

 

 

 

 

 

 

 

 

Goodwill

$         2,765,570

 

$            754,018

 

$                        -

 

$                         -

 

$         3,519,588

 

 

2018

 

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

 

Mortuary

 

Mortgage

 

Eliminations

 

Consolidated

Revenues:

 

 

 

 

 

 

 

 

 

From external sources:

 

 

 

 

 

 

 

 

 

Revenue from customers

$       75,928,910

 

$       13,726,518

 

$     116,185,853

 

$                         -

 

$     205,841,281

Net investment income

         38,720,365

 

              283,343

 

              909,559

 

                           -

 

         39,913,267

Gains on investments and other assets

         21,396,282

 

           2,301,342

 

              243,555

 

                           -

 

         23,941,179

Other revenues

           1,636,901

 

              128,797

 

           8,157,302

 

                           -

 

           9,923,000

Intersegment revenues:

 

 

 

 

 

 

 

 

 

Net investment income

           3,972,532

 

              429,312

 

              503,794

 

           (4,905,638)

 

                          -

Total revenues

       141,654,990

 

         16,869,312

 

       126,000,063

 

           (4,905,638)

 

       279,618,727

Expenses:

 

 

 

 

 

 

 

 

 

Death, surrenders and other policy benefits

         39,185,087

 

                          -

 

                          -

 

                           -

 

         39,185,087

Increase in future policy benefits

         24,332,088

 

                          -

 

                          -

 

                           -

 

         24,332,088

Amortization of deferred policy and pre-need acquisition costs and value of business acquired

         11,270,579

 

              360,767

 

                          -

 

                           -

 

         11,631,346

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

Commissions

           3,242,745

 

           1,222,642

 

         45,825,965

 

                           -

 

         50,291,352

Personnel

         18,489,063

 

           4,773,866

 

         44,106,023

 

                           -

 

         67,368,952

Advertising

              566,154

 

              333,852

 

           3,702,585

 

                           -

 

           4,602,591

Rent and rent related

              321,701

 

                33,138

 

           7,250,536

 

                           -

 

           7,605,375

Depreciation on property and equipment

              400,686

 

              372,469

 

           1,093,846

 

                           -

 

           1,867,001

Cost related to funding mortgage loans

                          -

 

                          -

 

           6,423,944

 

                           -

 

           6,423,944

Intersegment

              402,213

 

              182,009

 

              531,370

 

           (1,115,592)

 

                          -

Other

         10,094,626

 

           3,046,902

 

         17,873,471

 

                           -

 

         31,014,999

Interest expense:

 

 

 

 

 

 

 

 

 

Intersegment

              481,587

 

              173,807

 

           3,134,652

 

           (3,790,046)

 

                          -

Other

           2,744,841

 

              294,535

 

           3,917,331

 

                           -

 

           6,956,707

Costs of goods and services sold-mortuaries and cemeteries

                          -

 

           2,158,895

 

                          -

 

                           -

 

           2,158,895

Total benefits and expenses

       111,531,370

 

         12,952,882

 

       133,859,723

 

           (4,905,638)

 

       253,438,337

Earnings before income taxes

$       30,123,620

 

$         3,916,430

 

$       (7,859,660)

 

$                         -

 

$       26,180,390

Income tax benefit (expense)

         (5,275,662)

 

            (946,820)

 

           1,728,171

 

                           -

 

         (4,494,311)

Net earnings

$       24,847,958

 

$         2,969,610

 

$       (6,131,489)

 

$                         -

 

$       21,686,079

 

 

 

 

 

 

 

 

 

 

Identifiable assets

$     928,251,387

 

$       90,639,130

 

$     159,680,649

 

$     (130,525,613)

 

$  1,048,045,553

 

 

 

 

 

 

 

 

 

 

Goodwill

$         2,765,570

 

$                        -

 

$                        -

 

$                         -

 

$         2,765,570