13) Stock Compensation Plans: Schedule of Activity of Stock Option Plans (Tables)

12 Months Ended

Dec. 31, 2019

Tables/Schedules

Schedule of Activity of Stock Option Plans

	Number ofClass A Shares	Weighted Average Exercise Price	Number ofClass C Shares	Weighted Average Exercise Price
Outstanding at January 1, 2018	880,426	$    4.35	523,603	$    5.24
Adjustment for the effect of stock dividends	48,168		27,491
Granted	142,000		90,000
Exercised	(42,211)		-
Cancelled	(17,109)		(63,814)
Outstanding at December 31, 2018	1,011,274	$    4.49	577,280	$    5.15
Adjustment for the effect of stock dividends	51,018		28,295
Granted	81,000		180,000
Exercised	(45,834)		(191,443)
Cancelled	(11,405)		-
Outstanding at December 31, 2019	1,086,053	$    4.41	594,132	$    5.36
Exercisable at end of year	1,002,603	$    4.34	405,132	$    5.40
Available options for future grant	205,664		-
Weighted average contractual term of options
outstanding at December 31, 2019	5.62 years		5.82 years
Weighted average contractual term of options
exercisable at December 31, 2019	5.26 years		4.54 years
Aggregated intrinsic value of options outstanding
at December 31, 2019 (1)	$1,291,602		$2,177,223
Aggregated intrinsic value of options exercisable
at December 31, 2019 (1)	$1,259,786		$159,028
(1) The Company used a stock price of $5.57 as of December 31, 2019 to derive intrinsic value.