XML 102 R85.htm IDEA: XBRL DOCUMENT v3.19.3
5) Stock-based Compensation: Schedule of stock inventive plan changes (Details) - USD ($)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Common Class A          
Shares, Outstanding 993,478   1,011,274 838,589 880,426
Shares outstanding $ 4.50   $ 4.49 $ 4.48 $ 4.35
Shares Granted 2,000 0      
Shares Exercised (19,796) (36,133)      
Shares Cancelled 0 (5,704)      
Options Exercisable 955,195     805,902  
Options exercisable $ 4.46     $ 4.46  
Available options for future grant $ 299,351 $ 421,241      
Weighted average contractual term of options outstanding 5.40 years 6.05 years      
Weighted average contractual term of options exercisable 5.34 years 6.05 years      
Aggregated intrinsic value of options outstanding $ 765,360     $ 867,356  
Aggregated intrinsic value of options exercisable $ 765,360     $ 862,157  
Common Class C          
Shares, Outstanding 513,466   577,280 523,603 523,603
Shares outstanding $ 5.33   $ 5.15 $ 5.24 $ 5.24
Shares Granted 0 0      
Shares Exercised (63,814) 0      
Shares Cancelled 0 0      
Options Exercisable 489,840     505,227  
Options exercisable $ 5.34     $ 5.26  
Available options for future grant $ 146,425 $ 165,638      
Weighted average contractual term of options outstanding 3.63 years 2.69 years      
Weighted average contractual term of options exercisable 3.37 years 2.45 years      
Aggregated intrinsic value of options outstanding $ 106,646     $ 267,943  
Aggregated intrinsic value of options exercisable $ 106,646     $ 260,592