XML 43 R28.htm IDEA: XBRL DOCUMENT v3.19.1
3) Investments: Held-to-maturity Securities (Tables)
3 Months Ended
Mar. 31, 2019
As of March 31, 2019  
Held-to-maturity Securities

 

 

 

Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

March 31, 2019

 

 

 

 

 

 

 

 

Fixed maturity securities held to maturity carried at amortized cost:

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

 $       52,162,274

 

 $          376,785

 

 $       (456,728)

 

 $       52,082,331

Obligations of states and political subdivisions

 

            6,131,310

 

               42,653

 

            (55,394)

 

            6,118,569

Corporate securities including public utilities

 

        157,343,929

 

          9,982,667

 

       (1,445,027)

 

        165,881,569

Mortgage-backed securities

 

          15,637,703

 

             358,905

 

          (127,773)

 

          15,868,835

Redeemable preferred stock

 

               103,197

 

                 3,872

 

 

 

               107,069

Total fixed maturity securities held to maturity

 

 $     231,378,413

 

 $     10,764,882

 

 $    (2,084,922)

 

 $     240,058,373

 

 

 

 

 

 

 

 

 

 

Equity securities at estimated fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial, miscellaneous and all other

 

 $         6,974,259

 

 $          739,022

 

 $       (785,929)

 

 $         6,927,352

 

 

 

 

 

 

 

 

 

Total equity securities at estimated fair value

 

 $         6,974,259

 

 $          739,022

 

 $       (785,929)

 

 $         6,927,352

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for investment at amortized cost:

 

 

 

 

 

 

 

 

Residential

 

$       89,241,344

 

 

 

 

 

 

Residential construction

 

          75,484,460

 

 

 

 

 

 

Commercial

 

          34,258,354

 

 

 

 

 

 

Less: Unamortized deferred loan fees, net

 

          (1,261,587)

 

 

 

 

 

 

Less: Allowance for loan losses

 

          (1,378,215)

 

 

 

 

 

 

Total mortgage loans held for investment

 

$     196,344,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate held for investment net of accumulated depreciation:

 

 

 

 

 

 

 

 

Residential

 

$       27,856,849

 

 

 

 

 

 

Commercial

 

          93,425,898

 

 

 

 

 

 

Total real estate held for investment

 

$     121,282,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments and policy loans at amortized cost:

 

 

 

 

 

 

 

 

Policy loans

 

$         6,354,430

 

 

 

 

 

 

Insurance assignments

 

          38,823,751

 

 

 

 

 

 

Federal Home Loan Bank stock (1)

 

            2,686,500

 

 

 

 

 

 

Other investments

 

            4,048,750

 

 

 

 

 

 

Less: Allowance for doubtful accounts

 

          (1,263,475)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other investments and policy loans

 

$       50,649,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued investment income

 

$         3,712,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

$     610,295,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $806,500 of Membership stock and $1,880,000 of Activity stock due to short-term borrowings.

 

 

 

As of December 2018  
Held-to-maturity Securities

 

 

 

 Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities held to maturity carried at amortized cost:

 

 

 

 

 

 

 

 

Bonds:

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

 $       52,017,683

 

 $          264,891

 

 $       (727,798)

 

 $       51,554,776

Obligations of states and political subdivisions

 

            6,959,237

 

               32,274

 

          (111,271)

 

            6,880,240

Corporate securities including public utilities

 

        157,639,860

 

          7,002,864

 

       (3,704,137)

 

        160,938,587

Mortgage-backed securities

 

          15,358,746

 

             227,398

 

          (308,864)

 

          15,277,280

Redeemable preferred stock

 

               103,197

 

                 1,903

 

              (5,125)

 

                 99,975

Total fixed maturity securities held to maturity

 

 $     232,078,723

 

 $       7,529,330

 

 $    (4,857,195)

 

 $     234,750,858

 

 

 

 

 

 

 

 

 

 

Equity securities at estimated fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial, miscellaneous and all other

 

 $         6,312,158

 

 $          422,528

 

 $    (1,176,075)

 

 $         5,558,611

 

 

 

 

 

 

 

 

 

Total equity securities at estimated fair value

 

 $         6,312,158

 

 $          422,528

 

 $    (1,176,075)

 

 $         5,558,611

 

Mortgage loans held for investment at amortized cost:

 

 

 

 

 

 

 

 

Residential

 

$       89,935,600

 

 

 

 

 

 

Residential construction

 

          71,366,544

 

 

 

 

 

 

Commercial

 

          27,785,927

 

 

 

 

 

 

Less: Unamortized deferred loan fees, net

 

          (1,275,030)

 

 

 

 

 

 

Less: Allowance for loan losses

 

          (1,347,972)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage loans held for investment

 

$     186,465,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate held for investment  net of accumulated depreciation:

 

 

 

 

 

 

 

 

Residential

 

$       29,507,431

 

 

 

 

 

 

Commercial

 

          92,050,791

 

 

 

 

 

 

Total real estate held for investment

 

$     121,558,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments and policy loans at amortized cost:

 

 

 

 

 

 

 

 

Policy loans

 

$         6,424,325

 

 

 

 

 

 

Insurance assignments

 

          35,239,396

 

 

 

 

 

 

Federal Home Loan Bank stock (1)

 

            2,548,700

 

 

 

 

 

 

Other investments

 

            3,497,762

 

 

 

 

 

 

Less: Allowance for doubtful accounts

 

          (1,092,528)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other investments and policy loans

 

$       46,617,655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued investment income

 

$         3,566,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

$     595,844,426

 

 

 

 

 

 

(1) Includes $708,700 of Membership stock and $1,840,000 of Activity stock due to short-term borrowings.