XML 114 R99.htm IDEA: XBRL DOCUMENT v3.19.1
15) Business Segment Information: Schedule of Segment Reporting Information, by Segment (Tables)
12 Months Ended
Dec. 31, 2018
Tables/Schedules  
Schedule of Segment Reporting Information, by Segment

 

 

2018

 

Life

 

Cemetery/

 

 

Intercompany

 

 

 

Insurance

 

Mortuary

 

Mortgage

 

Eliminations

 

Consolidated

Revenues:

 

 

 

 

 

 

 

 

 

From external sources:

 

 

 

 

 

 

 

 

 

Revenue from customers

 $       75,928,910

 

 $       13,726,518

 

 $     116,185,853

 

 $                         -

 

 $     205,841,281

Net investment income

          38,720,365

 

               283,343

 

               909,559

 

                            -

 

          39,913,267

Gains on investments and other assets

          21,396,282

 

            2,301,342

 

               243,555

 

                            -

 

          23,941,179

Other revenues

            1,636,901

 

               128,797

 

            8,157,302

 

                            -

 

            9,923,000

Intersegment revenues:

 

 

 

 

 

 

 

 

 

Net investment income

            3,972,532

 

               429,312

 

               503,794

 

            (4,905,638)

 

                           -

Total revenues

        141,654,990

 

          16,869,312

 

        126,000,063

 

            (4,905,638)

 

        279,618,727

Expenses:

 

 

 

 

 

 

 

 

 

Death, surrenders and other policy benefits

          39,185,087

 

                           -

 

                           -

 

                            -

 

          39,185,087

Increase in future policy benefits

          24,332,088

 

                           -

 

                           -

 

                            -

 

          24,332,088

Amortization of deferred policy and pre-need acquisition costs and value of business acquired

          11,270,579

 

               360,767

 

                           -

 

                            -

 

          11,631,346

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

Commissions

            3,242,745

 

            1,222,642

 

          45,825,965

 

                            -

 

          50,291,352

Personnel

          18,489,063

 

            4,773,866

 

          44,106,023

 

                            -

 

          67,368,952

Advertising

               566,154

 

               333,852

 

            3,702,585

 

                            -

 

            4,602,591

Rent and rent related

               321,701

 

                 33,138

 

            7,250,536

 

                            -

 

            7,605,375

Depreciation on property and equipment

               400,686

 

               372,469

 

            1,093,846

 

                            -

 

            1,867,001

Cost related to funding mortgage loans

                           -

 

                           -

 

            6,423,944

 

                            -

 

            6,423,944

Intersegment

               402,213

 

               182,009

 

               531,370

 

            (1,115,592)

 

                           -

Other

          10,094,626

 

            3,046,902

 

          17,873,471

 

                            -

 

          31,014,999

Interest expense:

 

 

 

 

 

 

 

 

 

Intersegment

               481,587

 

               173,807

 

            3,134,652

 

            (3,790,046)

 

                           -

Other

            2,744,841

 

               294,535

 

            3,917,331

 

                            -

 

            6,956,707

Cost of goods and services sold - mortuaries and cemeteries

                           -

 

            2,158,895

 

                           -

 

                            -

 

            2,158,895

Total benefits and expenses

        111,531,370

 

          12,952,882

 

        133,859,723

 

            (4,905,638)

 

        253,438,337

Earnings before income taxes

 $       30,123,620

 

 $         3,916,430

 

 $       (7,859,660)

 

 $                         -

 

 $       26,180,390

Income tax benefit (expense)

          (5,275,662)

 

             (946,820)

 

            1,728,171

 

                            -

 

          (4,494,311)

Net earnings

 $       24,847,958

 

 $         3,916,430

 

 $       (6,131,489)

 

 $                         -

 

 $       21,686,079

 

 

 

 

 

 

 

 

 

 

Identifiable assets

 $     928,251,387

 

 $       90,639,130

 

 $     159,680,649

 

 $     (130,525,613)

 

 $  1,048,045,553

 

 

 

 

 

 

 

 

 

 

Goodwill

 $         2,765,570

 

 $                        -

 

 $                        -

 

 $                         -

 

 $         2,765,570

 

 

2017

 

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

 

Mortuary

 

Mortgage

 

Eliminations

 

Consolidated

Revenues:

 

 

 

 

 

 

 

 

 

From external sources:

 

 

 

 

 

 

 

 

 

Revenue from customers

 $       70,412,476

 

 $       12,657,117

 

 $     153,797,171

 

 $                         -

 

 $     236,866,764

Net investment income

          34,089,912

 

               424,316

 

               548,740

 

                     -

 

          35,062,968

Gains (losses) on investments and other assets

          (3,871,309)

 

               186,335

 

               736,492

 

                     -

 

          (2,948,482)

Other than temporary impairments

             (774,339)

 

                    -

 

                    -

 

                     -

 

             (774,339)

Other revenues

               856,094

 

                 97,602

 

            7,765,483

 

                     -

 

            8,719,179

Intersegment revenues:

 

 

 

 

 

 

 

 

 

Net investment income

            5,987,731

 

               422,623

 

               401,283

 

            (6,811,637)

 

                           -

Total revenues

        106,700,565

 

          13,787,993

 

        163,249,169

 

            (6,811,637)

 

        276,926,090

Expenses:

 

 

 

 

 

 

 

 

 

Death, surrenders and other policy benefits

          36,095,018

 

                    -

 

                    -

 

                     -

 

          36,095,018

Increase in future policy benefits

          23,622,750

 

                    -

 

                    -

 

                     -

 

          23,622,750

Amortization of deferred policy and pre-need acquisition costs and value of business acquired

            8,157,456

 

               322,794

 

                    -

 

                     -

 

            8,480,250

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

Commissions

            3,095,319

 

            1,053,449

 

          63,954,249

 

                     -

 

          68,103,017

Personnel

          17,031,563

 

            4,519,573

 

          48,777,694

 

                     -

 

          70,328,830

Advertising

               518,117

 

               293,009

 

            4,943,614

 

                     -

 

            5,754,740

Rent and rent related

               446,701

 

                 51,742

 

            8,212,251

 

                     -

 

            8,710,694

Depreciation on property and equipment

               484,349

 

               401,564

 

            1,334,780

 

                     -

 

            2,220,693

Costs related to funding mortgage loans

                    -

 

                    -

 

            8,663,223

 

                     -

 

            8,663,223

Intersegment

               315,588

 

               184,853

 

               499,707

 

            (1,000,148)

 

                           -

Other

            9,540,607

 

            2,826,208

 

          17,064,784

 

                            -

 

          29,431,599

Interest expense:

 

 

 

 

 

 

 

 

 

Intersegment

               445,520

 

               181,793

 

            5,184,176

 

            (5,811,489)

 

                           -

Other

            2,218,956

 

               330,211

 

            3,488,165

 

                     -

 

            6,037,332

Cost of goods and services sold - mortuaries and cemeteries

                           -

 

            1,945,832

 

                           -

 

                     -

 

            1,945,832

Total benefits and expenses

        101,971,944

 

          12,111,028

 

        162,122,643

 

            (6,811,637)

 

        269,393,978

Earnings before income    taxes

 $         4,728,621

 

 $         1,676,965

 

 $         1,126,526

 

 $                         -

 

 $         7,532,112

Income tax benefit (expense)

            6,301,872

 

             (606,293)

 

               885,243

 

                     -

 

            6,580,822

Net earnings

 $       11,030,493

 

 $         1,676,965

 

 $         2,011,769

 

 $                         -

 

 $       14,112,934

 

 

 

 

 

 

 

 

 

 

Identifiable assets

 $     858,068,899

 

 $       95,097,729

 

 $     161,051,531

 

 $     (134,810,675)

 

 $     979,407,484

 

 

 

 

 

 

 

 

 

 

Goodwill

 $         2,765,570

 

 $                        -

 

 $                        -

 

 $                         -

 

 $         2,765,570