XML 99 R84.htm IDEA: XBRL DOCUMENT v3.19.1
7) Bank and Other Loans Payable: Summary of Bank Loans Payable (Tables)
12 Months Ended
Dec. 31, 2018
Tables/Schedules  
Summary of Bank Loans Payable

 

 

 

 December 31

 

 

2018

 

2017

6.50% note payable in monthly installments of $1,702 including principal and interest, collateralized by real property, paid in full in February 2018.  

 

 $               -  

 

 $       246,847

 

 

 

 

 

3.85% fixed note payable in monthly installments of $85,419 including principal and interest, collateralized by shares of Security National Life Insurance Company stock, paid in full in January 2018.

 

                    -

 

           85,419

 

 

 

 

 

2.25% above 90 day LIBOR rate note payable in monthly installments of  approximately $125,000, collateralized by real property, paid in full in March 2018.

 

                    -

 

     26,773,058

 

 

 

 

 

2.25% above the monthly LIBOR rate plus 1/16th of the monthly LIBOR rate note payable in monthly principal payments of $13,167 plus interest, collateralized by real property with a book value of approximately $4,350,000, due September 2021.

 

        2,817,775

 

       2,975,781

 

 

 

 

 

4.27% fixed note payable in monthly installments of $53,881 including principal and interest, collateralized by shares of Security National Life Insurance Company stock, due November 2021.

 

        1,817,905

 

       2,372,690

 

 

 

 

 

4.40% fixed note payable in monthly installments of $46,825 including principal and interest, collateralized by real property with a book value of approximately $12,479,000, due January 2026.

 

        7,492,140

 

       7,712,854

 

 

 

 

 

4.329% fixed note payable in monthly installments of $9,775 including principal and interest, collateralized by real property with a book value of approximately $3,596,000, due September 2025.

 

        1,929,725

 

       1,961,573

 

 

 

 

 

2.5% above the monthly LIBOR rate plus 1/16th of the monthly LIBOR rate construction loan payable, collateralized by real property with a book value of approximately $46,093,000, due August 2019.

 

      30,796,861

 

     28,343,684

 

 

 

 

 

4.7865% fixed interest only note payable in monthly installments, collateralized by real property with a book value of approximately $18,362,000, due June 2028.

 

        9,200,000

 

                   -

 

 

 

 

 

1 month LIBOR rate plus 3% loan purchase agreement with a warehouse line availability of $100,000,000, matures June 2019.

 

      60,438,156

 

     61,298,220

 

 

 

 

 

1 month LIBOR rate plus 3% loan purchase agreement with a warehouse line availability of $100,000,000, matures September 2019.

 

      25,680,649

 

     25,538,378

 

 

 

 

 

Other short-term borrowings (1)

 

      47,250,000

 

                   -

 

 

 

 

 

Other loans payable

 

            97,977

 

         142,421

Total bank and other loans

 

    187,521,188

 

   157,450,925

 

 

 

 

 

Less current installments

 

    165,219,632

 

    88,437,940

Bank and other loans, excluding current installments

 

$   22,301,556

 

$  69,012,985

 

 

 

 

 

(1) Federal Home Loan Bank and Revolving Lines of Credit