XML 105 R88.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 14: Business Segment Information: Schedule of Segment Reporting Information, by Segment (Tables)
12 Months Ended
Dec. 31, 2016
Tables/Schedules  
Schedule of Segment Reporting Information, by Segment

 

2016

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

Mortuary

Mortgage

Eliminations

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       66,902,126

 $       12,267,640

 $     184,015,202

 $                         -

 $     263,184,968

Net investment income

          28,618,485

               312,494

            8,651,465

                     -

          37,582,444

Realized gains (losses) on

investments and other assets

             (277,040)

               211,429

             (110,776)

                     -

             (176,387)

Other than temporary impairments

             (270,358)

                    -

                    -

                     -

             (270,358)

Other revenues

               632,260

                 88,676

            6,166,813

                     -

            6,887,749

Intersegment revenues:

Net investment income

            7,119,692

               691,876

               327,778

            (8,139,346)

                           -

Total revenues

        102,725,165

          13,572,115

        199,050,482

            (8,139,346)

        307,208,416

Expenses:

Death and other policy benefits

          33,387,380

                    -

                    -

                     -

          33,387,380

Increase in future policy benefits

          21,476,432

                    -

                    -

                     -

          21,476,432

Amortization of deferred policy and preneed acquisition costs and

value of business acquired

            7,647,097

               356,078

                    -

                     -

            8,003,175

Depreciation

               596,827

               390,362

            1,195,535

                     -

            2,182,724

General, administrative and

other costs:

Intersegment

                           -

               148,025

               219,974

               (367,999)

                           -

Provision for loan losses

                    -

                    -

            4,688,754

                     -

            4,688,754

Costs related to funding mortgage

  loans

                    -

                    -

            8,756,791

                     -

            8,756,791

Other

          29,478,156

          10,524,535

        162,858,237

                            1

        202,860,929

Interest expense:

Intersegment

               781,078

               651,046

            6,339,224

            (7,771,348)

                           -

Other

            1,654,264

               282,878

            3,174,726

                     -

            5,111,868

Total benefits and expenses

          95,021,234

          12,352,924

        187,233,241

            (8,139,346)

        286,468,053

Earnings before income taxes

 $         7,703,931

 $         1,219,191

 $       11,817,241

 $                         -

 $       20,740,363

Income tax expense

          (1,953,167)

                    -

          (4,507,692)

                     -

          (6,460,859)

Net earnings

 $         5,750,764

 $         1,219,191

 $         7,309,549

 $                         -

 $       14,279,504

Identifiable assets

 $     821,097,220

 $       99,611,263

 $       74,170,647

 $     (140,874,459)

 $     854,004,671

Goodwill

 $         2,765,570

 $                        -

 $                        -

 $                         -

 $         2,765,570

Expenditures for long-lived assets

 $            532,958

 $            723,445

 $         2,310,108

 $                         -

 $         3,566,511

 

2015

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

Mortuary

Mortgage

Eliminations

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       58,883,721

 $       11,502,045

 $     173,252,834

 $                         -

 $     243,638,600

Net investment income

          25,297,486

               450,854

            8,259,564

                     -

          34,007,904

Realized gains (losses) on

investments and other assets

            2,332,456

               387,316

             (318,413)

                     -

            2,401,359

Other than temporary impairments

             (413,714)

                    -

             (191,716)

                     -

             (605,430)

Other revenues

               824,759

               146,831

            4,150,217

                     -

            5,121,807

Intersegment revenues:

Net investment income

            7,615,338

            1,155,180

               326,822

            (9,097,340)

                           -

Total revenues

          94,540,046

          13,642,226

        185,479,308

            (9,097,340)

        284,564,240

Expenses:

Death and other policy benefits

          33,549,893

                    -

                    -

                     -

          33,549,893

Increase in future policy benefits

          17,212,001

                    -

                    -

                     -

          17,212,001

Amortization of deferred policy and preneed acquisition costs and

value of business acquired

            5,306,781

               334,512

                    -

                     -

            5,641,293

Depreciation

               710,733

               403,066

            1,069,697

                     -

            2,183,496

General, administrative and

other costs:

Intersegment

                           -

               156,777

               199,244

               (356,021)

                           -

Provision for loan losses

                    -

                    -

            6,295,043

                     -

            6,295,043

Costs related to funding mortgage

  loans

                    -

                    -

            8,864,404

                     -

            8,864,404

Other

          27,416,860

          10,117,012

        147,600,822

                          (1)

        185,134,693

Interest expense:

Intersegment

               726,919

            1,379,668

            6,634,731

            (8,741,318)

                           -

Other

            1,151,860

               337,632

            2,969,120

                     -

            4,458,612

Total benefits and expenses

          86,075,047

          12,728,667

        173,633,061

            (9,097,340)

        263,339,435

Earnings before income taxes

 $         8,464,999

 $            913,559

 $       11,846,247

 $                         -

 $       21,224,805

Income tax expense

          (3,138,929)

                    -

          (4,607,019)

                     -

          (7,745,948)

Net earnings

 $         5,326,070

 $            913,559

 $         7,239,228

 $                         -

 $       13,478,857

Identifiable assets

 $     721,362,741

 $     101,935,898

 $       66,743,342

 $     (140,108,664)

 $     749,933,317

Goodwill

 $         2,765,570

 $                        -

 $                        -

 $                         -

 $         2,765,570

Expenditures for long-lived assets

 $         3,024,223

 $            154,226

 $            454,241

 $                         -

 $         3,632,690

 

2014

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

Mortuary

Mortgage

Eliminations

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       57,037,623

 $       11,426,308

 $     125,109,997

 $                         -

 $     193,573,928

Net investment income

          23,008,489

               275,324

            5,019,927

                     -

          28,303,740

Realized gains (losses) on

investments and other assets

            1,208,391

               585,543

               124,242

                     -

            1,918,176

Other than temporary impairments

             (164,240)

                    -

                    -

                     -

             (164,240)

Other revenues

               682,682

               169,464

            2,894,867

                     -

            3,747,013

Intersegment revenues:

Net investment income

            6,128,389

            1,288,856

               642,880

            (8,060,125)

                           -

Total revenues

          87,901,334

          13,745,495

        133,791,913

            (8,060,125)

        227,378,617

Expenses:

Death and other policy benefits

          29,789,964

                    -

                    -

                     -

          29,789,964

Increase in future policy benefits

          18,060,151

                    -

                    -

                     -

          18,060,151

Amortization of deferred policy and preneed acquisition costs and

value of business acquired

            6,561,589

               331,389

                    -

                     -

            6,892,978

Depreciation

               644,510

               436,390

            1,096,265

                     -

            2,177,165

General, administrative and

other costs:

Intersegment

                 24,000

               166,079

               208,513

               (398,592)

                           -

Provision for loan losses

                    -

                    -

            3,053,403

                     -

            3,053,403

Costs related to funding mortgage

  loans

                    -

                    -

            6,877,069

                     -

            6,877,069

Other

          23,045,928

          10,245,144

        111,319,492

                          (2)

        144,610,562

Interest expense:

Intersegment

               725,354

            1,481,317

            5,454,860

            (7,661,531)

                           -

Other

               578,083

               421,920

            1,994,426

                     -

            2,994,429

Total benefits and expenses

          79,429,579

          13,082,239

        130,004,028

            (8,060,125)

        214,455,721

Earnings before income taxes

 $         8,471,755

 $            663,256

 $         3,787,885

 $                         -

 $       12,922,896

Income tax expense

          (3,427,254)

                    -

          (1,471,409)

                     -

          (4,898,663)

Net earnings

 $         5,044,501

 $            663,256

 $         2,316,476

 $                         -

 $         8,024,233

Identifiable assets

 $     652,348,803

 $     109,114,226

 $       52,349,204

 $     (142,742,671)

 $     671,069,562

Goodwill

 $         2,765,570

 $                        -

 $                        -

 $                         -

 $         2,765,570

Expenditures for long-lived assets

 $            660,830

 $            121,677

 $            737,936

 $                         -

 $         1,520,443