XML 38 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 14: Business Segment Information
12 Months Ended
Dec. 31, 2016
Notes  
Note 14: Business Segment Information

14)       Business Segment Information

 

Description of Products and Services by Segment

 

The Company has three reportable business segments: life insurance, cemetery and mortuary, and mortgage. The Company’s life insurance segment consists of life insurance premiums and operating expenses from the sale of insurance products sold by the Company’s independent agency force and net investment income derived from investing policyholder and segment surplus funds. The Company’s cemetery and mortuary segment consists of revenues and operating expenses from the sale of at-need cemetery and mortuary merchandise and services at its mortuaries and cemeteries, pre-need sales of cemetery spaces after collection of 10% or more of the purchase price and the net investment income from investing segment surplus funds. The Company’s mortgage segment consists of fee income and expenses from the originations of residential mortgage loans and interest earned and interest expenses from warehousing pre-sold loans before the funds are received from financial institutional investors.

 

Measurement of Segment Profit or Loss and Segment Assets

 

The accounting policies of the reportable segments are the same as those described in the Significant Accounting Principles. Intersegment revenues are recorded at cost plus an agreed upon intercompany profit, and are eliminated upon consolidation.

 

Factors Management Used to Identify the Enterprise’s Reportable Segments

 

The Company’s reportable segments are business units that are managed separately due to the different products provided and the need to report separately to the various regulatory jurisdictions. The Company regularly reviews the quantitative thresholds and other criteria to determine when other business segments may need to be reported.

 

2016

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

Mortuary

Mortgage

Eliminations

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       66,902,126

 $       12,267,640

 $     184,015,202

 $                         -

 $     263,184,968

Net investment income

          28,618,485

               312,494

            8,651,465

                     -

          37,582,444

Realized gains (losses) on

investments and other assets

             (277,040)

               211,429

             (110,776)

                     -

             (176,387)

Other than temporary impairments

             (270,358)

                    -

                    -

                     -

             (270,358)

Other revenues

               632,260

                 88,676

            6,166,813

                     -

            6,887,749

Intersegment revenues:

Net investment income

            7,119,692

               691,876

               327,778

            (8,139,346)

                           -

Total revenues

        102,725,165

          13,572,115

        199,050,482

            (8,139,346)

        307,208,416

Expenses:

Death and other policy benefits

          33,387,380

                    -

                    -

                     -

          33,387,380

Increase in future policy benefits

          21,476,432

                    -

                    -

                     -

          21,476,432

Amortization of deferred policy and preneed acquisition costs and

value of business acquired

            7,647,097

               356,078

                    -

                     -

            8,003,175

Depreciation

               596,827

               390,362

            1,195,535

                     -

            2,182,724

General, administrative and

other costs:

Intersegment

                           -

               148,025

               219,974

               (367,999)

                           -

Provision for loan losses

                    -

                    -

            4,688,754

                     -

            4,688,754

Costs related to funding mortgage

  loans

                    -

                    -

            8,756,791

                     -

            8,756,791

Other

          29,478,156

          10,524,535

        162,858,237

                            1

        202,860,929

Interest expense:

Intersegment

               781,078

               651,046

            6,339,224

            (7,771,348)

                           -

Other

            1,654,264

               282,878

            3,174,726

                     -

            5,111,868

Total benefits and expenses

          95,021,234

          12,352,924

        187,233,241

            (8,139,346)

        286,468,053

Earnings before income taxes

 $         7,703,931

 $         1,219,191

 $       11,817,241

 $                         -

 $       20,740,363

Income tax expense

          (1,953,167)

                    -

          (4,507,692)

                     -

          (6,460,859)

Net earnings

 $         5,750,764

 $         1,219,191

 $         7,309,549

 $                         -

 $       14,279,504

Identifiable assets

 $     821,097,220

 $       99,611,263

 $       74,170,647

 $     (140,874,459)

 $     854,004,671

Goodwill

 $         2,765,570

 $                        -

 $                        -

 $                         -

 $         2,765,570

Expenditures for long-lived assets

 $            532,958

 $            723,445

 $         2,310,108

 $                         -

 $         3,566,511

 

2015

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

Mortuary

Mortgage

Eliminations

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       58,883,721

 $       11,502,045

 $     173,252,834

 $                         -

 $     243,638,600

Net investment income

          25,297,486

               450,854

            8,259,564

                     -

          34,007,904

Realized gains (losses) on

investments and other assets

            2,332,456

               387,316

             (318,413)

                     -

            2,401,359

Other than temporary impairments

             (413,714)

                    -

             (191,716)

                     -

             (605,430)

Other revenues

               824,759

               146,831

            4,150,217

                     -

            5,121,807

Intersegment revenues:

Net investment income

            7,615,338

            1,155,180

               326,822

            (9,097,340)

                           -

Total revenues

          94,540,046

          13,642,226

        185,479,308

            (9,097,340)

        284,564,240

Expenses:

Death and other policy benefits

          33,549,893

                    -

                    -

                     -

          33,549,893

Increase in future policy benefits

          17,212,001

                    -

                    -

                     -

          17,212,001

Amortization of deferred policy and preneed acquisition costs and

value of business acquired

            5,306,781

               334,512

                    -

                     -

            5,641,293

Depreciation

               710,733

               403,066

            1,069,697

                     -

            2,183,496

General, administrative and

other costs:

Intersegment

                           -

               156,777

               199,244

               (356,021)

                           -

Provision for loan losses

                    -

                    -

            6,295,043

                     -

            6,295,043

Costs related to funding mortgage

  loans

                    -

                    -

            8,864,404

                     -

            8,864,404

Other

          27,416,860

          10,117,012

        147,600,822

                          (1)

        185,134,693

Interest expense:

Intersegment

               726,919

            1,379,668

            6,634,731

            (8,741,318)

                           -

Other

            1,151,860

               337,632

            2,969,120

                     -

            4,458,612

Total benefits and expenses

          86,075,047

          12,728,667

        173,633,061

            (9,097,340)

        263,339,435

Earnings before income taxes

 $         8,464,999

 $            913,559

 $       11,846,247

 $                         -

 $       21,224,805

Income tax expense

          (3,138,929)

                    -

          (4,607,019)

                     -

          (7,745,948)

Net earnings

 $         5,326,070

 $            913,559

 $         7,239,228

 $                         -

 $       13,478,857

Identifiable assets

 $     721,362,741

 $     101,935,898

 $       66,743,342

 $     (140,108,664)

 $     749,933,317

Goodwill

 $         2,765,570

 $                        -

 $                        -

 $                         -

 $         2,765,570

Expenditures for long-lived assets

 $         3,024,223

 $            154,226

 $            454,241

 $                         -

 $         3,632,690

 

2014

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

Mortuary

Mortgage

Eliminations

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       57,037,623

 $       11,426,308

 $     125,109,997

 $                         -

 $     193,573,928

Net investment income

          23,008,489

               275,324

            5,019,927

                     -

          28,303,740

Realized gains (losses) on

investments and other assets

            1,208,391

               585,543

               124,242

                     -

            1,918,176

Other than temporary impairments

             (164,240)

                    -

                    -

                     -

             (164,240)

Other revenues

               682,682

               169,464

            2,894,867

                     -

            3,747,013

Intersegment revenues:

Net investment income

            6,128,389

            1,288,856

               642,880

            (8,060,125)

                           -

Total revenues

          87,901,334

          13,745,495

        133,791,913

            (8,060,125)

        227,378,617

Expenses:

Death and other policy benefits

          29,789,964

                    -

                    -

                     -

          29,789,964

Increase in future policy benefits

          18,060,151

                    -

                    -

                     -

          18,060,151

Amortization of deferred policy and preneed acquisition costs and

value of business acquired

            6,561,589

               331,389

                    -

                     -

            6,892,978

Depreciation

               644,510

               436,390

            1,096,265

                     -

            2,177,165

General, administrative and

other costs:

Intersegment

                 24,000

               166,079

               208,513

               (398,592)

                           -

Provision for loan losses

                    -

                    -

            3,053,403

                     -

            3,053,403

Costs related to funding mortgage

  loans

                    -

                    -

            6,877,069

                     -

            6,877,069

Other

          23,045,928

          10,245,144

        111,319,492

                          (2)

        144,610,562

Interest expense:

Intersegment

               725,354

            1,481,317

            5,454,860

            (7,661,531)

                           -

Other

               578,083

               421,920

            1,994,426

                     -

            2,994,429

Total benefits and expenses

          79,429,579

          13,082,239

        130,004,028

            (8,060,125)

        214,455,721

Earnings before income taxes

 $         8,471,755

 $            663,256

 $         3,787,885

 $                         -

 $       12,922,896

Income tax expense

          (3,427,254)

                    -

          (1,471,409)

                     -

          (4,898,663)

Net earnings

 $         5,044,501

 $            663,256

 $         2,316,476

 $                         -

 $         8,024,233

Identifiable assets

 $     652,348,803

 $     109,114,226

 $       52,349,204

 $     (142,742,671)

 $     671,069,562

Goodwill

 $         2,765,570

 $                        -

 $                        -

 $                         -

 $         2,765,570

Expenditures for long-lived assets

 $            660,830

 $            121,677

 $            737,936

 $                         -

 $         1,520,443