XML 188 R171.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 22: Quarterly Financial Data (unaudited): Schedule of Quarterly Financial Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 30, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Total revenues                         $ 307,208,416 $ 284,564,240 $ 227,378,617
Benefits and Expenses                         286,468,053 263,339,435 214,455,721
Income tax expense                         $ (6,460,859) $ (7,745,948) $ (4,898,663)
Net earnings per Class A Equivalent common share (1)                         $ 0.96 $ 0.93 $ 0.58
Net earnings per Class A equivalent common share - assuming dilution(1)                         $ 0.94 $ 0.90 $ 0.56
Scenario, Previously Reported                              
Total revenues $ 74,147,490 $ 85,239,768 $ 81,739,601 $ 66,014,315 $ 67,576,067 $ 75,494,686 $ 76,040,615 $ 64,049,632 $ 60,745,876 $ 61,725,792 $ 59,411,730 $ 45,053,276   $ 283,161,000 $ 226,936,674
Benefits and Expenses 72,117,972 77,427,792 73,758,739 63,163,550 64,779,238 67,700,286 69,808,663 61,051,248 55,995,147 58,348,652 55,224,633 44,887,289      
Earnings (loss) before income taxes 2,029,518 7,811,976 7,980,862 2,850,765 2,796,829 7,794,400 6,231,952 2,998,384 4,750,729 3,377,140 4,187,097 165,987      
Income tax expense (233,548) (2,520,279) (2,623,575) (1,057,233) (779,716) (2,904,615) (2,379,673) (1,134,681) (1,896,814) (1,239,318) (1,563,034) (27,139)   $ 7,198,685 $ 4,726,305
Net Earnings $ 1,795,970 $ 5,291,697 $ 5,357,287 $ 1,793,532 $ 2,017,113 $ 4,889,785 $ 3,852,279 $ 1,863,703 $ 2,853,915 $ 2,137,822 $ 2,624,063 $ 138,848      
Net earnings per Class A Equivalent common share (1) $ 0.12 $ 0.36 $ 0.36 $ 0.12 $ 0.14 $ 0.34 $ 0.27 $ 0.13 $ 0.20 $ 0.15 $ 0.19 $ 0.01   $ 0.87 $ 0.56
Net earnings per Class A equivalent common share - assuming dilution(1) $ 0.12 $ 0.31 $ 0.35 $ 0.12 $ 0.13 $ 0.32 $ 0.26 $ 0.13 $ 0.20 $ 0.15 $ 0.18 $ 0.01   $ 0.84 $ 0.54
Restatement Adjustment                              
Total revenues   $ 84,393,427 $ 81,312,192 $ 67,355,307 $ 66,671,215 $ 74,062,877 $ 77,292,625 $ 66,537,523 $ 60,662,683 $ 61,012,516 $ 60,200,879 $ 45,502,539   $ 284,564,240 $ 227,378,617
Benefits and Expenses   77,427,792 73,758,739 63,163,550 64,779,238 67,700,286 69,808,663 61,051,248 55,995,147 58,348,652 55,224,633 44,887,289      
Earnings (loss) before income taxes   6,965,635 7,553,453 4,191,757 1,891,977 6,362,591 7,483,962 5,486,275 4,667,536 2,663,864 4,976,246 615,250      
Income tax expense   (2,190,206) (2,456,885) (1,580,220) (426,823) (2,346,210) (2,867,957) (2,104,958) (1,864,368) (961,140) (1,870,803) (202,352)   $ 7,745,948 $ 4,898,663
Net Earnings   $ 4,775,429 $ 5,096,568 $ 2,611,537 $ 1,465,154 $ 4,016,381 $ 4,616,005 $ 3,381,317 $ 2,803,168 $ 1,702,724 $ 3,105,443 $ 412,898      
Net earnings per Class A Equivalent common share (1)   $ 0.32 $ 0.35 $ 0.18 $ 0.10 $ 0.28 $ 0.32 $ 0.24 $ 0.20 $ 0.12 $ 0.22 $ 0.03   $ 0.93 $ 0.58
Net earnings per Class A equivalent common share - assuming dilution(1)   $ 0.31 $ 0.34 $ 0.17 $ 0.10 $ 0.26 $ 0.31 $ 0.23 $ 0.19 $ 0.12 $ 0.22 $ 0.03   $ 0.90 $ 0.56