XML 28 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 4: Value of Business Acquired
12 Months Ended
Dec. 31, 2016
Notes  
Note 4: Value of Business Acquired

4)         Value of Business Acquired and Goodwill

 

Information with regard to value of business acquired is as follows:

 

December 31

2016

2015

Balance at beginning of year

 $      8,743,773

 $      8,547,627

Value of  business acquired

                     -

         1,473,272

Imputed interest at 7%

             45,762

           590,108

Amortization

       (1,219,235)

       (1,867,234)

Net amortization charged to income

       (1,173,473)

       (1,277,126)

Balance at end of year

 $      7,570,300

 $      8,743,773

 

Presuming no additional acquisitions, net amortization charged to income is expected to approximate $1,119,000, $1,041,000, $966,000, $899,000, and $835,000 for the years 2017 through 2021. Actual amortization may vary based on changes in assumptions or experience. As of December 31, 2016, value of business acquired is being amortized over a weighted average life of 5.4 years.

 

Information with regard to goodwill acquired is as follows:

 

December 31

2016

2015

Balance at beginning of year

$      2,765,570

$      2,765,570

Goodwill acquired

                     -

                     -

Other

                     -

                     -

 

 

Balance at end of year

$      2,765,570

$      2,765,570

 

Goodwill is not amortized but tested annually for impairment. The annual impairment tests resulted in no impairment of goodwill.