XML 84 R70.htm IDEA: XBRL DOCUMENT v3.5.0.2
4) Stock-based Compensation: Schedule of stock inventive plan changes (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Class A Common Stock          
Shares, Outstanding 585,844 480,129 480,129 618,261 512,795
Shares outstanding   $ 3.28 $ 3.28 $ 3.89 $ 3.20
Shares Exercised (32,417)   (23,820)    
Per Share Shares Exercised $ 2.38   $ 1.85    
Shares Cancelled     (8,846)    
Per Share Shares cancelled     $ 2.31    
Options Exercisable 550,792 447,571 447,571    
Options exercisable $ 3.82 $ 3.17 $ 3.17    
Available options for future grant $ 397,342 $ 561,649      
Weighted average contractual term of options outstanding 6.99 years 7.15 years      
Weighted average contractual term of options exercisable 6.86 years 7.00 years      
Aggregated intrinsic value of options outstanding $ 1,179,541 $ 1,646,768 $ 1,646,768    
Aggregated intrinsic value of options exercisable $ 1,179,541 $ 1,583,605 $ 1,583,605    
Class C Common Stock          
Shares, Outstanding 577,436 577,568 577,568 577,436 691,591
Shares outstanding   $ 2.62 $ 2.62 $ 3.54 $ 2.00
Shares Exercised     (114,023)    
Per Share Shares Exercised     $ 2.14    
Options Exercisable 551,186 550,693 550,693    
Options exercisable $ 3.38 $ 2.51 $ 2.51    
Available options for future grant $ 57,750 $ 155,000      
Weighted average contractual term of options outstanding 2.00 years 2.43 years      
Weighted average contractual term of options exercisable 1.90 years 2.35 years      
Aggregated intrinsic value of options outstanding $ 1,460,167 $ 2,363,921 $ 2,363,921    
Aggregated intrinsic value of options exercisable $ 1,460,167 $ 2,312,190 $ 2,312,190