XML 104 R87.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 14: Business Segment Information: Schedule of Segment Reporting Information, by Segment (Tables)
12 Months Ended
Dec. 31, 2015
Tables/Schedules  
Schedule of Segment Reporting Information, by Segment

 

2015

Life

Cemetery/

Reconciling

 

Insurance

Mortuary

Mortgage

Items

Consolidated

Revenues:

From external sources:

 Revenue from customers

 $       58,883,721

 $       11,502,045

 $     171,849,594

 $                         -

 $     242,235,360

 Net investment income

          25,297,486

               450,854

            8,259,564

                     -

          34,007,904

Realized gains (losses) on

 investments and other assets

            2,332,456

               387,316

             (318,413)

                     -

            2,401,359

 Other than temporary impairments

             (413,714)

                    -

        (191,716)

                     -

             (605,430)

 Other revenues

               824,759

               146,831

            4,150,217

                     -

            5,121,807

 Intersegment revenues:

 Net investment income

            7,615,338

            1,155,180

               326,822

            (9,097,340)

                           -

 Total revenues

          94,540,046

          13,642,226

        184,076,068

            (9,097,340)

        283,161,000

Expenses:

 Death and other policy benefits

          33,549,893

                    -

                    -

                     -

          33,549,893

 Increase in future policy benefits

          17,212,001

                    -

                    -

                     -

          17,212,001

Amortization of deferred policy     and preneed acquisition costs and

value of business acquired

            5,306,781

               334,512

                    -

                     -

            5,641,293

 Depreciation

               710,733

               403,066

            1,069,697

                     -

            2,183,496

General, administrative and

other costs:

 Intersegment

                           -

               156,777

               199,244

               (356,021)

                           -

 Provision for loan losses

                    -

                    -

            6,295,043

                     -

            6,295,043

Costs related to funding mortgage

   loans

                    -

                    -

            8,864,404

                     -

            8,864,404

 Other

          27,416,860

          10,117,012

        147,600,822

                          (1)

        185,134,693

Interest expense:

 Intersegment

               726,919

            1,379,668

            6,634,731

            (8,741,318)

                           -

 Other

            1,151,860

               337,632

            2,969,120

                     -

            4,458,612

 Total benefits and expenses

          86,075,047

          12,728,667

        173,633,061

            (9,097,340)

        263,339,435

 Earnings before income    taxes

 $         8,464,999

 $            913,559

 $       10,443,007

 $                         -

 $       19,821,565

 Income tax expense

          (3,138,929)

                    -

          (4,059,756)

                     -

          (7,198,685)

 Net earnings

 $         5,326,070

 $            913,559

 $         6,383,251

 $                         -

 $       12,622,880

 Identifiable assets

 $     721,362,741

 $     101,935,898

 $       66,743,342

 $     (140,108,664)

 $     749,933,317

 Goodwill

 $         2,765,570

 $                        -

 $                        -

 $                         -

 $         2,765,570

 Expenditures for long-lived assets

 $         3,024,223

 $            154,226

 $            454,241

 $                         -

 $         3,632,690

 

2014

Life

 

Cemetery/

 

 

Reconciling

 

 

Insurance

Mortuary

Mortgage

Items

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       57,037,623

 $       11,426,308

 $     124,668,054

 $                         -

 $     193,131,985

Net investment income

          23,008,489

               275,324

            5,019,927

                     -

          28,303,740

Realized gains (losses) on

investments and other assets

            1,208,391

               585,543

               124,242

                     -

            1,918,176

Other than temporary impairments

             (164,240)

                    -

                    -

                     -

             (164,240)

Other revenues

               682,682

               169,464

            2,894,867

                     -

            3,747,013

Intersegment revenues:

Net investment income

            6,128,389

            1,288,856

               642,880

            (8,060,125)

                           -

Total revenues

          87,901,334

          13,745,495

        133,349,970

            (8,060,125)

        226,936,674

Expenses:

Death and other policy benefits

          29,789,964

                    -

                    -

                     -

          29,789,964

Increase in future policy benefits

          18,060,151

                    -

                    -

                     -

          18,060,151

Amortization of deferred policy and preneed acquisition costs and

value of business acquired

            6,561,589

               331,389

                    -

                     -

            6,892,978

Depreciation

               644,510

               436,390

            1,096,265

                     -

            2,177,165

General, administrative and

other costs:

Intersegment

                 24,000

               166,079

               208,513

               (398,592)

                           -

Provision for loan losses

                    -

                    -

            3,053,403

                     -

            3,053,403

Costs related to funding mortgage

  loans

                    -

                    -

            6,877,069

                     -

            6,877,069

Other

          23,045,928

          10,245,144

        111,319,492

                          (2)

        144,610,562

Interest expense:

Intersegment

               725,354

            1,481,317

            5,454,860

            (7,661,531)

                           -

Other

               578,083

               421,920

            1,994,426

                     -

            2,994,429

Total benefits and expenses

          79,429,579

          13,082,239

        130,004,028

            (8,060,125)

        214,455,721

Earnings before income    taxes

 $         8,471,755

 $            663,256

 $         3,345,942

 $                         -

 $       12,480,953

Income tax expense

          (3,427,254)

                    -

          (1,299,051)

                     -

          (4,726,305)

Net earnings

 $         5,044,501

 $            663,256

 $         2,046,891

 $                         -

 $         7,754,648

Identifiable assets

 $     652,348,803

 $     109,114,226

 $       52,349,204

 $     (142,742,671)

 $     671,069,562

Goodwill

 $         2,765,570

 $                        -

 $                        -

 $                         -

 $         2,765,570

Expenditures for long-lived assets

 $         1,420,950

 $            121,677

 $            737,936

 $                         -

 $         2,280,563

 

2013

Life

Cemetery/

Reconciling

 

Insurance

Mortuary

Mortgage

Items

Consolidated

Revenues:

From external sources:

Revenue from customers

 $       51,322,567

 $       12,000,375

 $     127,950,021

 $                         -

 $     191,272,963

Net investment income

          15,877,784

               268,923

            4,207,295

                     -

          20,354,002

Realized gains (losses) on

investments and other assets

            1,402,352

                 15,699

                    -

                     -

            1,418,051

Other than temporary impairments

             (336,226)

                    -

                    -

                     -

             (336,226)

Other revenues

               538,009

                 94,703

            1,973,518

                     -

            2,606,230

Intersegment revenues:

Net investment income

            7,220,282

            1,356,825

               262,074

            (8,839,181)

                           -

Total revenues

          76,024,768

          13,736,525

        134,392,908

            (8,839,181)

        215,315,020

Expenses:

Death and other policy benefits

          28,534,936

                    -

                    -

                     -

          28,534,936

Increase in future policy benefits

          19,594,890

                    -

                    -

                     -

          19,594,890

Amortization of deferred policy     and preneed acquisition costs and

value of business acquired

            4,811,300

               370,537

                    -

                     -

            5,181,837

Depreciation

               401,893

               426,641

               792,535

                     -

            1,621,069

General, administrative and

other costs:

Intersegment

                 24,000

               141,367

               199,193

               (364,560)

                           -

Provision for loan losses

                    -

                    -

            1,751,472

                     -

            1,751,472

Costs related to funding mortgage

  loans

                    -

                    -

            6,635,290

                     -

            6,635,290

Other

          18,753,753

          10,467,717

        110,096,627

                            1

        139,318,098

Interest expense:

Intersegment

               802,352

            1,664,096

            6,008,174

            (8,474,622)

                           -

Other

               233,343

               443,133

            2,177,225

                     -

            2,853,701

Total benefits and expenses

          73,156,467

          13,513,491

        127,660,516

            (8,839,181)

        205,491,293

Earnings before income    taxes

 $         2,868,301

 $            223,034

 $         6,732,392

 $                         -

 $         9,823,727

Income tax (expense) benefit

               399,304

                    -

          (2,637,110)

                     -

          (2,237,806)

Net earnings

 $         3,267,605

 $            223,034

 $         4,095,282

 $                         -

 $         7,585,921

Identifiable assets

 $     591,465,834

 $     114,454,631

 $       50,250,677

 $     (137,413,688)

 $     618,757,454

Goodwill

 $            391,848

 $            285,191

 $                        -

 $                         -

 $            677,039

Expenditures for long-lived assets

 $            659,259

 $         1,100,195

 $         1,810,879

 $                         -

 $         3,570,333