XML 91 R74.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 6: Bank and Other Loans Payable: Summary of Bank Loans Payable (Tables)
12 Months Ended
Dec. 31, 2015
Tables/Schedules  
Summary of Bank Loans Payable

 

 December 31

 

2015

2014

6.34% note payable in monthly installments of $13,556 including principal    and interest, collateralized by real property with a book value of    approximately $498,000, due November 2017.  

 $      312,240

 $      466,937

2.50% note payable in monthly principal payments of $11,127 plus interest,    collateralized by real property with a book value of approximately     $5,815,000, due May 2016.

      3,260,266

      3,398,099

Mark to market of interest rate swaps (discussed below) adjustment

          13,947

          31,370

3.85% note payable in monthly installments of $79,468 including     principal and interest, collateralized by shares of Security National     Life Insurance Company stock, paid in full.

                  -

        461,889

3.85% note payable in monthly installments of $86,059 including     principal and interest, collateralized by shares of Security National     Life Insurance Company stock, due January 2018.

      2,062,512

      2,994,999

4.40% note payable in monthly installments of $46,825 including    principal and interest, collateralized by real property with a book    value of approximately $11,989,000, due January 2026.

      8,135,438

      8,333,550

4.329% note payable in monthly installments of $9,775 including     principal and interest, collateralized by real property with a book     value of approximately $3,089,000, due September 2025.

      2,020,993

                  -

2.75% above the 90 day LIBOR rate (3.1523% at December 31, 2015)     construction and term loan payable, collateralized by real property with a     book value of approximately $36,676,000, due October 2016.

    24,933,346

    13,085,189

Other collateralized bank loans payable

        169,212

        247,384

Other notes payable

              961

              961

Total bank and other loans

    40,908,915

    29,020,378

Less current installments

    29,638,052

      5,248,043

Bank and other loans, excluding current installments

 $ 11,270,863

 $ 23,772,335