Note 6: Bank and Other Loans Payable

12 Months Ended

Dec. 31, 2015

Notes

Note 6: Bank and Other Loans Payable

6)   Bank and Other Loans Payable

Bank loans payable are summarized as follows:

	December 31
	2015	2014
6.34% note payable in monthly installments of $13,556 including principal    and interest, collateralized by real property with a book value of    approximately $498,000, due November 2017.	$      312,240	$      466,937
2.50% note payable in monthly principal payments of $11,127 plus interest,    collateralized by real property with a book value of approximately     $5,815,000, due May 2016.	3,260,266	3,398,099
Mark to market of interest rate swaps (discussed below) adjustment	13,947	31,370
3.85% note payable in monthly installments of $79,468 including     principal and interest, collateralized by shares of Security National     Life Insurance Company stock, paid in full.	-	461,889
3.85% note payable in monthly installments of $86,059 including     principal and interest, collateralized by shares of Security National     Life Insurance Company stock, due January 2018.	2,062,512	2,994,999
4.40% note payable in monthly installments of $46,825 including    principal and interest, collateralized by real property with a book    value of approximately $11,989,000, due January 2026.	8,135,438	8,333,550
4.329% note payable in monthly installments of $9,775 including     principal and interest, collateralized by real property with a book     value of approximately $3,089,000, due September 2025.	2,020,993	-
2.75% above the 90 day LIBOR rate (3.1523% at December 31, 2015)     construction and term loan payable, collateralized by real property with a     book value of approximately $36,676,000, due October 2016.	24,933,346	13,085,189
Other collateralized bank loans payable	169,212	247,384
Other notes payable	961	961
Total bank and other loans	40,908,915	29,020,378
Less current installments	29,638,052	5,248,043
Bank and other loans, excluding current installments	$ 11,270,863	$ 23,772,335

During 2001, the Company entered into an interest rate swap instrument that effectively fixed the interest rate on the note payable at 6.34% per annum. Management considers the interest rate swap instrument an effective cash flow hedge against the variable interest rate on the bank note since the interest rate swap mirrors the term of the note payable and expires on the maturity date of the bank loan it hedges. The interest rate swap is a derivative financial instrument carried at its fair value.

In the event the swap is terminated, any resulting gain or loss would be deferred and amortized to interest expense over the remaining life of the bank loan it hedged. In the event of early extinguishment of the hedged bank loan, any realized or unrealized gain or loss from the hedging swap would be recognized in income coincident with the extinguishment.

At December 31, 2015 and 2014, the fair value of the interest rate swap was an unrealized loss of $13,947 and $31,370, respectively, and was computed based on the underlying variable Libor rate plus 1.65%, or 2.65% per annum. The unrealized loss resulted in a derivative liability of $13,947 and $31,370 and has been reflected in accumulated other comprehensive income. The change in accumulated other comprehensive income from the interest rate swap in 2015 and 2014 was $17,423 and $26,940, respectively. The fair value of the interest rate swap was derived from a proprietary model of the bank from whom the interest rate swap was purchased and to whom the note is payable.

The Company has a $2,000,000 revolving line-of-credit with a bank with interest payable at the prime rate minus .75% (2.75% at December 31, 2015), secured by the capital stock of Security National Life and maturing June 30, 2016, renewable annually. At December 31, 2015, the Company was contingently liable under a standby letter of credit aggregating $576,776, to be used as collateral to cover any contingency related to additional risk assessments pertaining to the Company's captive insurance program. The Company does not expect any material losses to result from the issuance of the standby letter of credit because claims are not expected to exceed premiums paid. As of December 31, 2015, there were no amounts outstanding under the revolving line-of-credit.

The Company has a $15,000,000 revolving line-of-credit with a bank with interest payable at the variable overnight Libor rate plus 2% (2.375% at December 31, 2015), secured by bond investments of the Company and maturing June 30, 2016. At December 31, 2015, the Company was contingently liable under a standby letter of credit aggregating $48,220, issued as a security deposit to guarantee payment of final bills for electric and gas utility services for a commercial real estate property owned by the Company in Wichita, Kansas. As of December 31, 2015, there were no amounts outstanding under the revolving line-of-credit.

The Company has a $2,150,000 revolving line-of-credit with a bank with interest payable at the prime rate plus 1.25% (4.75% at December 31, 2015), secured by the capital stock of Security National Life and maturing June 30, 2016. At December 31, 2015, SecurityNational Mortgage was contingently liable under a standby letter of credit aggregating $1,250,000, to be used as collateral to cover any contingency relating to claims filed in states where SecurityNational Mortgage is licensed. The Company does not expect any material losses to result from the issuance of the standby letter of credit. As of December 31, 2015, there were no amounts outstanding under the revolving line-of-credit.

The Company has an $8,700,000 revolving line-of-credit with a bank with interest payable at the prime rate plus 2.50% (6.00% at December 31, 2015), secured by real estate and maturing June 30, 2016. As of December 31, 2015, there were no amounts outstanding under the revolving line-of-credit.

The following tabulation shows the combined maturities of bank loans payable, lines of credit and notes and contracts payable:

2016	$    29,638,052
2017	1,451,815
2018	372,668
2019	286,967
2020	298,283
Thereafter	8,861,130
Total	$    40,908,915

Interest paid approximated interest expense in 2015, 2014 and 2013, which was $4,458,612, $2,994,429 and $2,853,701, respectively.