XML 139 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4: Value of Business Acquired
12 Months Ended
Dec. 31, 2013
Notes  
Note 4: Value of Business Acquired

 

 

4)    Value of Business Acquired

 

Information with regard to value of business acquired is as follows:

 

 

 

 

 

 

December 31

 

 

 

 

 

 2013

 

 2012

 

 2011

 Balance at beginning of year

 

 

 $             9,829,082

 

 $    10,996,050

 

 $      8,996,134

 Value of  business acquired

 

 

                  192,035

 

             48,190

 

         3,145,116

 Imputed interest at 7%

 

 

                  647,848

 

           728,880

 

           701,349

 Amortization

 

 

              (1,988,120)

 

       (1,944,038)

 

       (1,846,549)

 Net amortization charged to income

 

 

              (1,340,272)

 

       (1,215,158)

 

       (1,145,200)

 Balance at end of year

 

 

 $             8,680,845

 

 $      9,829,082

 

 $    10,996,050

 

 

Presuming no additional acquisitions, net amortization charged to income is expected to approximate $1,146,000, $887,000, $822,000, $756,000, and $684,000 for the years 2014 through 2018. Actual amortization may vary based on changes in assumptions or experience. As of December 31, 2013, value of business acquired is being amortized over a weighted average life of 7.3 years.