XML 48 R87.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 14: Business Segment Information: Schedule of Revenues and Expenses by Reportable Segment (Tables)
12 Months Ended
Dec. 31, 2012
Tables/Schedules  
Schedule of Revenues and Expenses by Reportable Segment

 

2012

Life

 

Cemetery/

 

 

Reconciling

 

 

Insurance

Mortuary

Mortgage

Items

Consolidated

Revenues:

From external sources:

Revenue from customers

$48,216,327

$10,864,497

$150,553,261

$-

$209,634,085

Net investment income

17,951,118

333,625

4,965,411

-

23,250,154

Realized gains (losses) on

investments and other assets

1,415,556

8,954

-

-

1,424,510

Other than temporary impairments

(1,207,632)

-

-

-

(1,207,632)

Other revenues

482,325

136,189

540,538

-

1,159,052

Intersegment revenues:

Net investment income

7,570,979

1,435,891

294,980

(9,301,850)

-

Total revenues

74,428,673

12,779,156

156,354,190

(9,301,850)

234,260,169

Expenses:

Death and other policy benefits

24,246,088

-

-

-

24,246,088

Increase in future policy benefits

21,435,191

-

-

-

21,435,191

Amortization of deferred policy     and preneed acquisition costs and

value of business acquired

5,137,586

311,843

-

-

5,449,429

Depreciation

315,960

426,006

516,131

-

1,258,097

General, administrative and

other costs:

Intersegment

24,000

102,726

137,696

(264,422)

-

Provision for loan losses

-

-

4,239,418

-

4,239,418

Costs related to funding mortgage

  loans

-

-

6,931,045

-

6,931,045

Other

17,824,800

9,582,499

118,198,014

2

145,605,315

Interest expense:

Intersegment

694,442

1,681,987

6,661,001

(9,037,430)

-

Other

159,659

455,449

3,129,185

-

3,744,293

Total benefits and expenses

69,837,726

12,560,510

139,812,490

(9,301,850)

212,908,876

Earnings (losses) before income    taxes

$4,590,947

$218,646

$16,541,700

$-

$21,351,293

Income tax (expense) benefit

1,755,258

-

(6,394,033)

-

(4,638,775)

Net earnings (losses)

$6,346,205

$218,646

$10,147,667

$-

$16,712,518

Identifiable assets

$558,845,424

$116,368,747

$55,613,678

$(133,611,226)

$597,216,623

Goodwill

$391,848

$285,191

$-

$-

$677,039

Expenditures for long-lived assets

$400,605

$689,154

$2,131,861

$-

$3,221,620

 

 

 

2011

Life

 

Cemetery/

 

 

Reconciling

 

 

Insurance

Mortuary

Mortgage

Items

Consolidated

Revenues:

From external sources:

Revenue from customers

$48,457,405

$10,761,469

$77,605,105

$-

$136,823,979

Net investment income

17,295,982

159,186

2,555,536

-

20,010,704

Realized gains (losses) on

investments and other assets

1,596,127

868,226

-

-

2,464,353

Other than temporary impairments

(840,735)

-

-

-

(840,735)

Other revenues

712,400

147,830

248,739

-

1,108,969

Intersegment revenues:

Net investment income

5,832,691

1,691,197

258,062

(7,781,950)

-

Total revenues

73,053,870

13,627,908

80,667,442

(7,781,950)

159,567,270

Expenses:

Death and other policy benefits

23,945,720

-

-

-

23,945,720

Increase in future policy benefits

22,258,241

-

-

-

22,258,241

Amortization of deferred policy     and preneed acquisition costs and

value of business acquired

5,396,016

373,332

-

-

5,769,348

Depreciation

479,634

520,015

499,389

-

1,499,038

General, administrative and

other costs:

Intersegment

24,000

103,494

130,011

(257,505)

-

Provision for loan losses

-

-

2,070,399

-

2,070,399

Costs related to funding mortgage

  loans

-

-

4,240,377

-

4,240,377

Other

17,472,713

9,827,197

69,286,435

-

96,586,345

Interest expense:

Intersegment

668,047

1,905,559

4,950,839

(7,524,445)

-

Other

111,221

437,736

1,412,292

-

1,961,249

Total benefits and expenses

70,355,592

13,167,333

82,589,742

(7,781,950)

158,330,717

Earnings (losses) before income    taxes

$2,698,278

$460,575

$(1,922,300)

$-

$1,236,553

Income tax (expense) benefit

(734,626)

-

796,831

-

62,205

Net earnings (losses)

$1,963,652

$460,575

$(1,125,469)

$-

$1,298,758

Identifiable assets

$504,744,743

$116,453,434

$27,913,480

$(126,061,216)

$523,050,441

Goodwill

$391,848

$285,191

$-

$-

$677,039

Expenditures for long-lived assets

$136,742

$255,116

$373,775

$-

$765,633

 

 

 

2010

 

Life

 

Cemetery/

 

 

Reconciling

 

Insurance

Mortuary

Mortgage

Items

Consolidated

Revenues:

From external sources:

Revenue from customers

$38,509,198

$11,520,369

$97,342,215

$-

$147,371,782

Net investment income

14,738,200

63,574

3,814,210

-

18,615,984

Realized gains on

investments and other assets

1,642,174

(26,756)

-

-

1,615,418

Other than temporary impairments

(673,981)

-

-

-

(673,981)

Other revenues

1,039,016

256,862

285,237

-

1,581,115

Intersegment revenues:

Net investment income

6,817,008

1,678,096

244,578

(8,739,682)

-

Total revenues

62,071,615

13,492,145

101,686,240

(8,739,682)

168,510,318

Expenses:

Death and other policy benefits

20,925,988

-

-

-

20,925,988

Increase in future policy benefits

17,020,086

-

-

-

17,020,086

Amortization of deferred policy     and preneed acquisition costs and

value of business acquired

4,058,514

372,562

-

-

4,431,076

Depreciation

559,999

631,281

620,652

-

1,811,932

General, administrative and

other costs:

Intersegment

24,000

109,128

185,147

(318,275)

-

Provision for loan losses

-

-

5,404,645

-

5,404,645

Costs related to funding mortgage

  loans

-

-

6,044,020

-

6,044,020

Other

16,756,255

11,097,302

83,329,514

-

111,183,071

Interest expense:

Intersegment

686,384

1,792,479

5,942,544

(8,421,407)

-

Other

179,891

475,372

2,123,657

-

2,778,920

Total benefits and expenses

60,211,117

14,478,124

103,650,179

(8,739,682)

169,599,738

Earnings (losses) before income    taxes

$1,860,498

$(985,979)

$(1,963,939)

$-

$(1,089,420)

Income tax (expense) benefit

(97,410)

-

756,206

-

658,796

Net earnings (losses)

$1,763,088

$(985,979)

$(1,207,733)

$-

$(430,624)

Identifiable assets

$441,751,653

$111,798,118

$30,323,496

$(116,860,777)

$467,012,490

Goodwill

$391,848

$683,191

$-

$-

$1,075,039

Expenditures for long-lived assets

$220,417

$275,904

$363,667

$-

$859,988