XML 33 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments Footnote
3 Months Ended
Mar. 31, 2012
SEC Schedule, Article 12-15, Summary of Investments - Other than Investments in Related Parties  
Summary of Investments, Other than Investments in Related Parties [Text Block]
3)        Investments


The Company’s investments in fixed maturity securities held-to-maturity and equity securities available for sale as of March 31, 2012 are summarized as follows:



   
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross Unrealized Losses
  
Estimated
Fair
Value
 
March 31, 2012:
            
Fixed maturity securities held to maturity carried at amortized cost:
            
Bonds:
            
U.S. Treasury securities and obligations of U.S. Government agencies
 $2,815,824  $478,916  $-  $3,294,740 
Obligations of states and political subdivisions
  3,032,908   344,615   (7,608)  3,369,915 
Corporate securities including public utilities
  116,853,730   11,342,155   (1,181,163)  127,014,722 
Mortgage-backed securities
  6,458,035   364,055   (288,010)  6,534,080 
Redeemable preferred stock
  1,510,878   57,472   (26,800)  1,541,550 
Total fixed maturity securities held to maturity
 $130,671,375  $12,587,213  $(1,503,581) $141,755,007 


 
   
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
Losses
  
Estimated
Fair
Value
 
March 31, 2012:
            
              
Equity securities available for sale at estimated fair value:
            
              
Non-redeemable preferred stock
 $20,281  $169  $(900) $19,550 
                  
Common stock:
                
                  
Industrial, miscellaneous and all other
  6,322,732   397,354   (1,015,812)  5,704,274 
                  
Total equity securities available for sale at estimated fair value
 $6,343,013  $397,523  $(1,016,712) $5,723,824 
                  
Mortgage loans on real estate and construction loans held for investment at amortized cost:
                
Residential
 $52,892,902             
Residential construction
  14,016,866             
Commercial
  45,130,981             
Less: Allowance for loan losses
  (4,524,811)            
Total mortgage loans on real estate and construction loans held for investment
 $107,515,938             
                  
Real estate held for investment - net of depreciation
 $3,715,666             
Other real estate owned held for investment - net of  depreciation
  54,707,593             
Other real estate owned held for sale
  5,998,740             
Total real estate
 $64,421,999             
                  
Policy and other loans at amortized cost - net of allowance for doubtful accounts
 $17,866,200             
                  
Short-term investments at amortized cost
 $5,213,346             
 

The Company’s investments in fixed maturity securities held to maturity and equity securities available for sale as of December 31, 2011 are summarized as follows:

 
   
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross Unrealized Losses
  
Estimated
Fair
Value
 
December 31, 2011:
            
Fixed maturity securities held to maturity carried at amortized cost:
            
Bonds:
            
U.S. Treasury securities and obligations of U.S. Government agencies
 $2,820,159  $551,740  $-  $3,371,899 
Obligations of states and political subdivisions
  3,024,425   309,986   (13,156)  3,321,255 
Corporate securities including public utilities
  113,648,447   10,075,071   (2,268,146)  121,455,372 
Mortgage-backed securities
  6,575,178   354,286   (356,900)  6,572,564 
Redeemable preferred stock
  1,510,878   72,639   (129,200)  1,454,317 
Total fixed maturity securities held to maturity
 $127,579,087  $11,363,722  $(2,767,402) $136,175,407 
 
  
   
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
Losses
  
Estimated
Fair
Value
 
December 31, 2011:
            
              
Equity securities available for sale at estimated fair value:
            
              
Non-redeemable preferred stock
 $20,281  $-  $(1,843) $18,438 
                  
Common stock:
                
                  
Industrial, miscellaneous and all other
  7,250,991   363,387   (1,333,424)  6,280,954 
                  
Total equity securities available for sale at estimated fair value
 $7,271,272  $363,387  $(1,335,267) $6,299,392 
                  
Mortgage loans on real estate and construction loans held for investment at amortized cost:
                
Residential
 $54,344,327             
Residential construction
  17,259,666             
Commercial
  48,433,147             
Less: Allowance for loan losses
  (4,881,173)            
Total mortgage loans on real estate and construction loans held for investment
 $115,155,967             
                  
Real estate held for investment - net of depreciation
 $3,786,780             
Other real estate owned held for investment - net of depreciation
  46,398,095             
Other real estate owned held for sale
  5,793,900             
Total real estate
 $55,978,775             
                  
Policy and other loans at amortized cost - net of allowance for doubtful accounts
 $18,463,277             
                  
Short-term investments at amortized cost
 $6,932,023             


Fixed Maturity Securities


The following tables summarize unrealized losses on fixed maturity securities, which are carried at amortized cost, at March 31, 2012 and December 31, 2011. The unrealized losses were primarily related to interest rate fluctuations. The tables set forth unrealized losses by duration and number of investment positions, together with the fair value of the related fixed maturity securities:
 
   
Unrealized Losses for Less than Twelve Months
  
No. of Investment Positions
  
Unrealized Losses for More than Twelve Months
  
No. of Investment Positions
  
Total Unrealized Loss
 
At March 31, 2012
               
Obligations of states and political subdivisions
 $-   0  $7,608   2  $7,608 
Corporate securities including public utilities
  723,849   36   457,314   12   1,181,163 
Mortgage-backed securities
  116,030   2   171,980   2   288,010 
Redeemable preferred stock
  -   0   26,800   1   26,800 
Total unrealized losses
 $839,879   38  $663,702   17  $1,503,581 
Fair Value
 $16,591,021      $4,586,000      $21,177,021 
                      
At December 31, 2011
                    
Obligations of states and political subdivisions
 $-   0  $13,156   2  $13,156 
Corporate securities including public utilities
  1,544,224   47   723,922   12   2,268,146 
Mortgage-backed securities
  161,300   3   195,599   1   356,899 
Redeemable preferred stock
  800   1   128,400   1   129,200 
Total unrealized losses
 $1,706,324   51  $1,061,077   16  $2,767,401 
Fair Value
 $24,249,533      $3,762,892      $28,012,425 


As of March 31, 2012, the average market value of the related fixed maturities was 93.4% of amortized cost and the average market value was 91.0% of amortized cost as of December 31, 2011. During the three months ended March 31, 2012 and  2011 an other than temporary decline in fair value resulted in the recognition of credit losses on fixed maturity securities of $45,000 and $35,129, respectively.


On a quarterly basis, the Company reviews its available-for-sale fixed investment securities related to corporate securities and other public utilities, consisting of bonds and preferred stocks that are in a loss position. The review involves an analysis of the securities in relation to historical values, and projected earnings and revenue growth rates. Based on the analysis, a determination is made whether a security will likely recover from the loss position within a reasonable period of time. If it is unlikely that the investment will recover from the loss position, the loss is considered to be other than temporary, the security is written down to the impaired value and an impairment loss is recognized. No other than temporary impairment loss was considered to exist for these fixed maturity securities as of March 31, 2012 and 2011.


Equity Securities


The following tables summarize unrealized losses on equity securities that were carried at estimated fair value based on quoted trading prices at March 31, 2012 and December 31, 2011. The unrealized losses were primarily the result of decreases in fair value due to overall equity market declines. The tables set forth unrealized losses by duration and number of investment positions, together with the fair value of the related equity securities available-for-sale in a loss position:




   
Unrealized Losses for Less than Twelve Months
  
No. of Investment Positions
  
Unrealized Losses for More than Twelve Months
  
No. of Investment Positions
  
Total Unrealized Losses
 
At March 31, 2012
               
Non-redeemable preferred stock
 $-   0  $900   1  $900 
Industrial, miscellaneous and all other
  460,575   52   555,237   23   1,015,812 
Total unrealized losses
 $460,575   52  $556,137   24  $1,016,712 
Fair Value
 $1,990,201      $869,074      $2,859,275 
                      
At December 31, 2011
                    
Non-redeemable preferred stock
 $-   -  $1,843   2  $1,843 
Industrial, miscellaneous and all other
  955,400   79   378,024   14   1,333,424 
Total unrealized losses
 $955,400   79  $379,867   16  $1,335,267 
Fair Value
 $2,857,082      $560,529      $3,417,611 


As of March 31, 2012, the average market value of the equity securities available for sale was 73.8% of the original investment and the average market value was 71.9% of the original investment as of December 31, 2011.
The intent of the Company is to retain equity securities for a period of time sufficient to allow for the recovery in fair value. However, the Company may sell equity securities during a period in which the fair value has declined below the amount of the original investment. In certain situations new factors, including changes in the business environment, can change the Company’s previous intent to continue holding a security. During the three months ended March 31, 2012 and 2011, there was no other than temporary decline in fair value.


On a quarterly basis, the Company reviews its investment in industrial, miscellaneous and all other equity securities that are in a loss position. The review involves an analysis of the securities in relation to historical values, price earnings ratios, projected earnings and revenue growth rates. Based on the analysis a determination is made whether a security will likely recover from the loss position within a reasonable period of time. If it is unlikely that the investment will recover from the loss position, the loss is considered to be other than temporary, the security is written down to the impaired value and an impairment loss is recognized. No other than temporary impairment loss was considered to exist for these equity securities as of March 31, 2012 and 2011.


The fair values of fixed maturity securities are based on quoted market prices, when available. For fixed maturity securities not actively traded, fair values are estimated using values obtained from independent pricing services, or in the case of private placements, are estimated by discounting expected future cash flows using a current market value applicable to the coupon rate, credit and maturity of the investments. The fair values for equity securities are based on quoted market prices.


The amortized cost and estimated fair value of fixed maturity securities at March 31, 2012, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
   
Amortized
Cost
  
Estimated Fair
Value
 
Held to Maturity:
      
Due in 2012 through 2015
 $931,571  $942,117 
Due in 2013 through 2016
  18,820,368   20,544,511 
Due in 2017 through 2021
  50,242,150   54,563,236 
Due after 2021
  52,708,373   57,629,513 
Mortgage-backed securities
  6,458,035   6,534,080 
Redeemable preferred stock
  1,510,878   1,541,550 
Total held to maturity
 $130,671,375  $141,755,007 


The amortized cost and estimated fair value of available for sale securities at March 31, 2012, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Equities are valued using the specific identification method.
 
   
Amortized
Cost
  
Estimated Fair
Value
 
Available for Sale:
      
Due in 2012 through 2015
 $-  $- 
Due in 2013 through 2016
  -   - 
Due in 2017 through 2021
  -   - 
Due after 2021
  -   - 
Non-redeemable preferred stock
  20,281   19,550 
Common stock
  6,322,733   5,704,274 
Total available for sale
 $6,343,014  $5,723,824 


The Company’s realized gains and losses, other than temporary impairments from investments and other assets, are summarized as follows:



   
Three Months Ended March 31,
 
   
2012
  
2011
 
Fixed maturity securities held to maturity:
      
Gross realized gains
 $7,604  $153,491 
Gross realized losses
  (334)  (38,085)
Other than temporary impairments
  (45,000)  (35,129)
          
Securities available for sale:
        
Gross realized gains
  137,208   288,251 
Gross realized losses
  (5,705)  (6,853)
Other than temporary impairments
  -   - 
          
Other assets:
        
Gross realized gains
  32,286   9,156 
Gross realized losses
  -   (60,870)
Other than temporary impairments
  -   - 
Total
 $126,060  $309,961 
 
The net carrying amount of held to maturity securities sold was $341,173 and $12,341,156 for the three months ended March 31, 2012 and the year ended December 31, 2011, respectively.  The net realized gain related to these sales was $7,242 and $462,267 for the three months ended March 31, 2012 and the year ended December 31, 2011, respectively. Certain circumstances lead to these decisions to sell. In 2012 and 2011, the Company sold certain held to maturity bonds in gain positions to reduce its risk in certain industries or companies.
 
There were no investments, aggregated by issuer, in excess of 10% of shareholders’ equity (before net unrealized gains and losses on available-for-sale securities) at March 31, 2012, other than investments issued or guaranteed by the United States Government.
 
Major categories of net investment income are as follows:
 
   
Three Months Ended March 31,
 
   
2012
  
2011
 
Fixed maturity securities
 $1,910,344  $1,752,777 
Equity securities
  63,578   67,986 
Mortgage loans on real estate
  2,136,577   1,287,213 
Real estate
  658,456   571,312 
Policy and other loans
  228,327   213,118 
Short-term investments,  principally gains on sale of mortgage loans and other
  2,041,280   1,374,332 
Gross investment income
  7,038,562   5,266,738 
Investment expenses
  (984,515)  (996,290)
Net investment income
 $6,054,047  $4,270,448 
 
Net investment income includes income earned by the restricted assets of the cemeteries and mortuaries of $82,752 and $84,149 for three months ended March 31, 2012 and 2011, respectively.
 
Net investment income on real estate consists primarily of rental revenue received under short-term leases.
  
Investment expenses consist primarily of depreciation, property taxes, operating expenses of real estate and an estimated portion of administrative expenses relating to investment activities.
 
Securities on deposit for regulatory authorities as required by law amounted to $9,603,781 at March 31, 2012 and $9,593,318 at December 31, 2011. The restricted securities are included in various assets under investments on the accompanying condensed consolidated balance sheets.
 
Mortgage Loans


Mortgage loans consist of first and second mortgages. The mortgage loans bear interest at rates ranging from 2.0 % to 10.5% per annum, maturity dates range from three months to 30 years and are secured by real estate. Concentrations of credit risk arise when a number of mortgage loan debtors have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions. Although the Company has a diversified mortgage loan portfolio consisting of residential mortgages, commercial loans and residential construction loans and requires collateral on all real estate exposures, a substantial portion of its debtors’ ability to honor obligations is reliant on the economic stability of the geographic region in which the debtors live or do business. At March 31, 2012, the Company had 35%, 11% and 11% of its mortgage loans from borrowers located in the states of Utah, California and Florida, respectively. The mortgage loans on real estate balances on the consolidated balance sheet are reflected net of an allowance for loan losses of $4,524,811 and $4,881,173 at March 31, 2012 and December 31, 2011, respectively.


The Company establishes a valuation allowance for credit losses in its portfolio.
 
The following is a summary of the allowance for loan losses as a contra-asset account for the periods presented:
 
Allowance for Credit Losses and Recorded Investment in Mortgage Loans
 
              
   
Commercial
  
Residential
  
Residential Construction
  
Total
 
March 31, 2012
            
Allowance for credit losses:
            
Beginning balance - January 1, 2011
 $-  $4,338,805  $542,368  $4,881,173 
   Charge-offs
  -   (137,912)  (250,524)  (388,436)
   Provision
  -   32,074   -   32,074 
Ending balance -March 31, 2012
 $-  $4,232,967  $291,844  $4,524,811 
                  
Ending balance: individually evaluated for impairment
 $-  $711,369  $-  $711,369 
                  
Ending balance: collectively evaluated for impairment
 $-  $3,521,598  $291,844  $3,813,442 
                  
Ending balance: loans acquired with deteriorated credit quality
 $-  $-  $-  $- 
                  
Mortgage loans:
                
Ending balance
 $45,130,981  $52,892,902  $14,016,866  $112,040,749 
                  
Ending balance: individually evaluated for impairment
 $2,108,271  $5,153,359  $2,663,415  $9,925,045 
                  
Ending balance: collectively evaluated for impairment
 $43,022,710  $47,739,543  $11,353,451  $102,115,704 
                  
Ending balance: loans acquired with deteriorated credit quality
 $-  $-  $-  $- 
                  
December 31, 2011
                
Allowance for credit losses:
                
Beginning balance - January 1, 2011
 $-  $6,212,072  $858,370  $7,070,442 
   Charge-offs
  -   (2,994,715)  (430,274)  (3,424,989)
   Provision
  -   1,121,448   114,272   1,235,720 
Ending balance - December 31, 2011
 $-  $4,338,805  $542,368  $4,881,173 
                  
Ending balance: individually evaluated for impairment
 $-  $738,975  $250,524  $989,499 
                  
Ending balance: collectively evaluated for impairment
 $-  $3,599,830  $291,844  $3,891,674 
                  
Ending balance: loans acquired with deteriorated credit quality
 $-  $-  $-  $- 
                  
Mortgage loans:
                
Ending balance
 $48,433,147  $54,344,327  $17,259,666  $120,037,140 
                  
Ending balance: individually evaluated for impairment
 $2,758,235  $4,611,995  $5,645,865  $13,016,095 
                  
Ending balance: collectively evaluated for impairment
 $45,674,912  $49,732,332  $11,613,801  $107,021,045 
                  
Ending balance: loans acquired with deteriorated credit quality
 $-  $-  $-  $- 
 

The following is a summary of the aging of mortgage loans for the periods presented:



Age Analysis of Past Due Mortgage Loans
 
                             
   
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days 1)
  
In Foreclosure 1)
  
Total
Past Due
  
Current
  
Total
Mortgage Loans
  
Allowance for
Loan Losses
  
Net Mortgage
Loans
 
March 31, 2012
                         
Commercial
 $-  $-  $-  $2,108,271  $2,108,271  $43,022,710  $45,130,981  $-  $45,130,981 
Residential
  790,088   1,630,155   5,524,043   5,153,359   13,097,645   39,795,257   52,892,902   (4,232,967)  48,659,935 
Residential
  Construction
  287,110   1,284,622   1,142,422   2,663,415   5,377,569   8,639,297   14,016,866   (291,844)  13,725,022 
                                      
Total
 $1,077,198  $2,914,777  $6,666,465  $9,925,045  $20,583,485  $91,457,264  $112,040,749  $(4,524,811) $107,515,938 
                                      
December 31, 2011
                                 
Commercial
 $-  $-  $1,053,500  $2,758,235  $3,811,735  $44,621,412  $48,433,147  $-  $48,433,147 
Residential
  2,478,084   2,058,261   5,500,340   4,611,995   14,648,680   39,695,647   54,344,327   (4,338,805)  50,005,522 
Residential
  Construction
  859,651   682,532   309,651   5,645,865   7,497,699   9,761,967   17,259,666   (542,368)  16,717,298 
                                      
Total
 $3,337,735  $2,740,793  $6,863,491  $13,016,095  $25,958,114  $94,079,026  $120,037,140  $(4,881,173) $115,155,967 
                                      
1) Interest income is not recognized on loans past due greater than 90 days or in foreclosure.
 


Impaired Mortgage Loans


Impaired mortgage loans include loans with a related specific valuation allowance or loans whose carrying amount has been reduced to the expected collectible amount because the impairment has been considered other than temporary. The recorded investment in and unpaid principal balance of impaired loans along with the related loan specific allowance for losses, if any, for each reporting period and the average recorded investment and interest income recognized during the time the loans were impaired were as follows:


Impaired Loans
 
                 
   
Recorded Investment
  
Unpaid Principal Balance
  
Related Allowance
  
Average Recorded Investment
  
Interest Income Recognized
 
March 31, 2012
               
With no related allowance recorded:
               
   Commercial
 $2,108,271  $2,108,271  $-  $2,108,271  $- 
   Residential
  5,524,043   5,524,043   -   5,524,043   - 
   Residential construction
  3,805,837   3,805,837   -   3,805,837   - 
                      
With an allowance recorded:
                    
   Commercial
 $-  $-  $-  $-  $- 
   Residential
  5,153,359   5,153,359   711,369   5,153,359   - 
   Residential construction
  -   -   -   -   - 
                      
Total:
                    
   Commercial
 $2,108,271  $2,108,271  $-  $2,108,271  $- 
   Residential
  10,677,402   10,677,402   711,369   10,677,402   - 
   Residential construction
  3,805,837   3,805,837   -   3,805,837   - 
                      
December 31, 2011
                    
With no related allowance recorded:
                    
   Commercial
 $3,811,735  $3,811,735  $-  $3,811,735  $- 
   Residential
  5,500,340   5,500,340   -   5,500,340   - 
   Residential construction
  309,651   309,651   -   309,651   - 
                      
With an allowance recorded:
                    
   Commercial
 $-  $-  $-  $-  $- 
   Residential
  4,611,995   4,611,995   738,975   4,611,995   - 
   Residential construction
  5,645,865   5,645,865   250,524   5,645,865   - 
                      
Total:
                    
   Commercial
 $3,811,735  $3,811,735  $-  $3,811,735  $- 
   Residential
  10,112,335   10,112,335   738,975   10,112,335   - 
   Residential construction
  5,955,516   5,955,516   250,524   5,955,516   - 
 
Credit Risk Profile Based on Performance Status


The Company’s mortgage loan portfolio is monitored based on performance of the loans. Monitoring a mortgage loan increases when the loan is delinquent or earlier if there is an indication of impairment. The Company defines non-performing mortgage loans as loans 90 days past due or on non-accrual status.


The Company’s performing and non-performing mortgage loans were as follows:



Mortgage Loan Credit Exposure
 
Credit Risk Profile Based on Payment Activity
 
                          
   
Commercial
  
Residential
  
Residential Construction
  
Total
 
   
March 31, 2012
  
December
31, 2011
  
March 31, 2012
  
December
31, 2011
  
March 31, 2012
  
December
31, 2011
  
March 31, 2012
  
December
31, 2011
 
                          
Performing
 $43,022,710  $44,621,412  $42,215,500  $44,231,992  $10,211,029  $11,304,150  $95,449,239  $100,157,554 
Nonperforming
  2,108,271   3,811,735   10,677,402   10,112,335   3,805,837   5,955,516   16,591,510   19,879,586 
                                  
Total
 $45,130,981  $48,433,147  $52,892,902  $54,344,327  $14,016,866  $17,259,666  $112,040,749  $120,037,140 


Non-Accrual Mortgage Loans


Once a loan is past due 90 days, it is the Company’s policy to end the accrual of interest income on the loan and write off any income that had been accrued. Interest not accrued on these loans totals $1,905,000 and $2,308,000 as of March 31, 2012 and December 31, 2011, respectively.
 
The following is a summary of mortgage loans on a nonaccrual status for the periods presented.
 
   
Mortgage Loans on Nonaccrual Status
 
     
   
As of March 31,
  
As of December 31,
 
   
2012
  
2011
 
Commercial
 $2,108,271  $3,811,735 
Residential
  10,677,402   10,112,335 
Residential construction
  3,805,837   5,955,516 
Total
 $16,591,510  $19,879,586 


Loan Loss Reserve


When a repurchase demand sold to investors is received from a third party investor, the relevant data is reviewed and captured so that an estimated future loss can be calculated. The key factors that are used in the estimated loss calculation are as follows: (i) lien position, (ii) payment status, (iii) claim type, (iv) unpaid principal balance, (v) interest rate, and (vi) validity of the demand. Other data is captured and is useful for management purposes; the actual estimated loss is generally based on these key factors. The Company conducts its own review upon the receipt of a repurchase demand. In many instances, the Company is able to resolve the issues relating to the repurchase demand by the third party investor without having to make any payments to the investor.


The following is a summary of the loan loss reserve that is included in other liabilities and accrued expenses:
 
   
As of March 31,
  
As of December 31,
 
   
2012
  
2011
 
Balance, beginning of period
 $2,337,875  $5,899,025 
Provisions for losses
  445,275   1,667,805 
Charge-offs
  119,738   (5,228,955)
Balance
 $2,902,888  $2,337,875 


The Company believes the loan loss reserve represents probable loan losses incurred as of the balance sheet date. The loan loss reserve may not be adequate, however, for claims asserted by third party investors. Actual loan loss experience could change, in the near-term, from the established reserve based upon claims asserted by third party investors. If SecurityNational Mortgage is unable to negotiate acceptable terms with the third party investors, legal action may ensue in an effort to obtain amounts that the third party investors claim are allegedly due.  In the event of legal action, if SecurityNational Mortgage is not successful in its defenses against claims asserted by these third party investors to the extent that a substantial judgment is entered against SecurityNational Mortgage which is beyond its capacity to pay, SecurityNational Mortgage may be required to curtail or cease operations.