XML 26 R12.htm IDEA: XBRL DOCUMENT v3.21.2
STOCK-BASED COMPENSATION
9 Months Ended
Sep. 30, 2021
Share-based Payment Arrangement [Abstract]  
STOCK-BASED COMPENSATION

NOTE 6 – STOCK-BASED COMPENSATION

 

Stock Options: The following table summarizes stock option-based compensation for the three and nine months ended September 30, 2021 and 2020:

 

   For the three months ended September 30,   For the nine months ended September 30, 
   2021   2020   2021   2020 
Research and development  $432,000   $765,000   $1,649,000   $2,380,000 
General and administrative   955,000    484,000    2,148,000    1,703,000 
Stock option-based compensation expense included in operating expense  $1,387,000   $1,249,000   $3,797,000   $4,083,000 

 

We estimate the fair value of each option award on the date of grant using the Black-Scholes option valuation model. We then recognize the grant date fair value of each option as compensation expense ratably using the straight-line attribution method over the service period (generally the vesting period). The Black-Scholes model incorporates the following assumptions:

 

  Expected volatility - we estimate the volatility of our share price at the date of grant using a “look-back” period which coincides with the expected term, defined below. We believe using a “look-back” period which coincides with the expected term is the most appropriate measure for determining expected volatility.
  Expected term - we estimate the expected term using the “simplified” method, as outlined in Staff Accounting Bulletin No. 107, “Share-Based Payment.”
  Risk-free interest rate - we estimate the risk-free interest rate using the U.S. Treasury yield curve for periods equal to the expected term of the options in effect at the time of grant.
  Dividends - we use an expected dividend yield of zero because we have not declared or paid a cash dividend, nor do we have any plans to declare a dividend.

 

We used the following weighted-average assumptions to estimate the fair value of the options granted for the periods indicated:

 

   For the three months ended September 30,   For the nine months ended September 30, 
   2021   2020   2021   2020 
Expected volatility   92%   110%   97%   111%
Expected term   6.08 years    6.25 years    5.97 years    6.25 years 
Risk-free interest rate   0.97%   0.16%   0.98%   0.29%
Expected dividend yield   0%   0%   0%   0%

 

The following table summarizes the options granted for the periods indicated:

 

   2021   2020   2021   2020 
   For the three months ended September 30,   For the nine months ended September 30, 
   2021   2020   2021   2020 
Options granted   1,028,000    342,100    4,383,308    3,415,146 
Weighted-average:                    
Exercise price  $1.25   $3.08   $1.86   $2.38 
Grant date fair value  $0.94   $2.56   $1.44   $1.99 

 

Restricted Common Stock: The following table summarizes restricted common stock compensation expense for the three and nine months ended September 30, 2021 and 2020:

 

   For the three months ended September 30,   For the nine months ended September 30, 
   2021   2020   2021   2020 
Research and development  $256,000   $89,000   $1,286,000   $561,000 
General and administrative   894,000    72,000    1,832,000    251,000 
Restricted stock-based compensation expense included in operating expense  $1,150,000   $161,000   $3,118,000   $812,000 

 

 

The following table summarizes the restricted common stock granted for the periods indicated:

 

   2021   2020   2021   2020 
   For the three months ended September 30,   For the nine months ended September 30, 
   2021   2020   2021   2020 
Restricted common stock granted   767,934    -    2,743,668    1,083,313 
Restricted common stock forfeited   (293,109)   (265,080)   (721,768)   (265,080)
Weighted-average:                    
Grant date fair value-granted awards  $1.24   $-   $1.77   $3.19 
Grant date fair value-forfeited awards  $1.93   $3.18   $1.90   $3.18