XML 43 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill
The following table details changes in the recorded amount of goodwill:
(Dollars in thousands)June 30, 2023December 31, 2022
Goodwill, beginning of year$292,397 $264,193 
Goodwill recorded from acquisitions64,000 28,204 
Goodwill, end of period$356,397 $292,397 
Summary of Finite Lived Intangible Assets
Other intangible assets were comprised of the following at June 30, 2023, and at December 31, 2022:
(Dollars in thousands)Core DepositsCustomer RelationshipsIndefinite-Lived Trade NamesTotal
June 30, 2023
Gross intangibles$26,464 $39,241 $2,491 $68,196 
Intangibles recorded from acquisitions27,722 — — 27,722 
Accumulated amortization(22,226)(18,522)— (40,748)
Total acquisition-related intangibles$31,960 $20,719 $2,491 $55,170 
Servicing rights1,605 
Total other intangibles$56,775 
December 31, 2022
Gross intangibles$26,464 $25,173 $1,274 $52,911 
Intangibles recorded from acquisitions— 14,067 1,217 15,284 
Accumulated amortization(20,667)(15,412)— (36,079)
Total acquisition-related intangibles$5,797 $23,828 $2,491 $32,116 
Servicing rights1,816 
Total other intangibles$33,932 
Summary of Future Amortization of Intangible Assets
The following table details estimated aggregate future amortization of other intangible assets at June 30, 2023:
(Dollars in thousands)Core DepositsCustomer RelationshipsTotal
Remaining six months of 2023$3,418 $3,151 $6,569 
20245,881 5,325 11,206 
20254,614 4,255 8,869 
20263,738 3,114 6,852 
20273,046 2,289 5,335 
Thereafter11,263 2,585 13,848 
Total$31,960 $20,719 $52,679