XML 58 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
Changes in the accretable yield for purchased credit impaired loans during the year ended December 31 were as follows:
(Dollars in thousands)20192018
Balance, beginning of period$8,955  $6,704  
Reclassification from nonaccretable to accretable199  2,019  
Additions:
ASB—  2,047  
First Prestonsburg3,860  —  
Accretion(2,955) (1,815) 
Balance, December 31$10,059  $8,955  
Acquired loans, excluding acquired overdrafts of $375,000, are reported net of the unamortized fair value adjustment. The following table details the fair value adjustment for acquired loans as of the acquisition date:
(Dollars in thousands, except per share data)First Prestonsburg
Nonimpaired Loans
Contractual cash flows$168,729  
Nonaccretable difference19,745  
Expected cash flows148,984  
Accretable yield28,269  
Fair value$120,715  
Credit Impaired Loans
Contractual cash flows$17,847  
Nonaccretable difference5,337  
Expected cash flows12,510  
Accretable yield3,860  
Fair value$8,650  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table provides the purchase price calculation as of the date of acquisition of First Prestonsburg, and the assets acquired and liabilities assumed at their estimated fair values.
(Dollars in thousands, except per share data)
Consideration
Common shares80,362  
Number of common shares of Peoples issued for each common share of acquired company12.512  
Price per Peoples common share, based at closing date$32.26  
    Common share consideration$32,437  
Net Assets at Fair Value
Assets
  Cash and due from banks$5,016  
  Interest-bearing deposits in other banks2,797  
Total cash and cash equivalents7,813  
  Available-for-sale investment securities136,596  
  Other investment securities3,077  
    Total investment securities139,673  
  Loans129,365  
  Bank premises and equipment, net of accumulated depreciation7,407  
  Other intangible assets4,234  
  Other assets2,415  
    Total assets$290,907  
Liabilities
Deposits:
  Non-interest-bearing$40,089  
  Interest-bearing217,151  
    Total deposits257,240  
  Short-term borrowings14,400  
  Accrued expenses and other liabilities1,286  
Total liabilities$272,926  
Net assets$17,981  
Goodwill$14,456  
The estimated fair values presented in the above table reflect additional information that was obtained during the three months ended December 31, 2019, which resulted in changes to certain fair value estimates made as of the date of acquisition. Adjustments to acquisition date estimated fair values are recorded during the period in which they occur and, as a result, previously recorded results have changed. The below table reflects the changes in the estimated fair value at December 31, 2019 from balances reported at September 30, 2019:
(Dollars in thousands)Change in Fair Value
Net Assets
Bank premises and equipment, net of accumulated depreciation$(190) 
Other assets208  
Accrued expenses and other liabilities(775) 
Change in Goodwill$793