XML 59 R122.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Only Financial Information (Statement of Cash Flow) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating activities:                        
Net income $ 14,860 $ 14,868 $ 9,598 $ 14,369 $ 13,897 $ 12,725 $ 7,892 $ 11,741 $ 53,695 $ 46,255 $ 38,471  
Depreciation, amortization and accretion, net                 17,861 18,204 18,142  
Adjustments to reconcile net income to net cash provided by operating activities:                        
Gain on investment securities (94) $ (97) $ 57 (30) 0 $ 0 $ 147 (1) (164) 146 (2,983)  
Net cash provided by operating activities                 67,157 75,243 61,027  
Investing activities:                        
Business acquisitions, net of cash received                 7,814 4,695 (1,069)  
Financing activities:                        
Payments on long-term borrowings                 (3,501) (4,591) (5,738)  
Proceeds from issuance of common shares                 6 25 9  
Cash dividends paid                 (25,942) (20,915) (14,706)  
Net cash (used in) provided by financing activities                 (30,629) 60,331 107,709  
Net increase in cash, cash equivalents and restricted cash                 37,581 5,418 6,048  
Cash, cash equivalents and restricted cash at beginning of period       77,612       72,194 77,612 72,194 66,146  
Cash, cash equivalents, and restricted cash at end of period 115,193       77,612       115,193 77,612 72,194  
Supplemental cash flow information:                        
Payments for Repurchase of Common Stock                 805 0 0  
Holding Company                        
Operating activities:                        
Net income                 53,695 46,255 38,471  
Depreciation, amortization and accretion, net                 168 9,177 (6,525)  
Adjustments to reconcile net income to net cash provided by operating activities:                        
(Equity in) excess dividends from undistributed earnings of subsidiaries                 (22,517) (34,115) 7,590  
Gain on investment securities                 0 0 (2,602)  
Other, net                 3,801 31 2,810  
Net cash provided by operating activities                 35,147 21,348 39,744  
Investing activities:                        
Proceeds from Sale, Maturity and Collection of Investments                 0 5,388 2,359  
Investment in subsidiaries                 (18,874) (31,813) (50,883)  
Decrease in receivable from subsidiary                 18,869 32,236 25,496  
Business acquisitions, net of cash received                 (1,438) (637) 0  
Payments for (Proceeds from) Other Investing Activities                 226 228 (229)  
Net cash provided by (used in) investing activities                 (1,217) 5,402 (23,257)  
Financing activities:                        
Purchase of treasury stock                   (1,380) (508)  
Proceeds from issuance of common shares                 6 25 9  
Cash dividends paid                 (25,942) (20,915) (14,706)  
Net cash (used in) provided by financing activities                 (27,586) (22,270) (15,205)  
Net increase in cash, cash equivalents and restricted cash                 6,344 4,480 1,282  
Cash and cash equivalents at the beginning of year         13,800         13,800 9,320 $ 8,038
Cash, cash equivalents and restricted cash at beginning of period       $ 13,800       $ 9,320 13,800 9,320    
Cash, cash equivalents, and restricted cash at end of period $ 20,144       $ 13,800       20,144 13,800 9,320  
Supplemental cash flow information:                        
Interest paid                 544 $ 513 $ 364  
Payments for Repurchase of Common Stock                 $ (1,650)