XML 143 R121.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Only Financial Information (Condensed Statements of Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements                      
Net gain on investment securities $ 94 $ 97 $ (57) $ 30 $ 0 $ 0 $ (147) $ 1 $ 164 $ (146) $ 2,983
Total interest income                 170,095 151,264 126,525
Other expense 32,568 31,841 31,282 30,913 29,713 29,292 29,054 27,318      
Applicable income tax expense 2,767 3,281 2,238 3,377 2,470 2,821 1,012 2,383 11,663 8,686 18,732
Net income $ 14,860 $ 14,868 $ 9,598 $ 14,369 $ 13,897 $ 12,725 $ 7,892 $ 11,741 53,695 46,255 38,471
Bank                      
Condensed Financial Statements                      
Dividends from subsidiary bank                 37,000 13,500 27,000
Non-Bank                      
Condensed Financial Statements                      
Dividends from subsidiary bank                 0 2,500 20,000
Holding Company                      
Condensed Financial Statements                      
Net gain on investment securities                 0 0 2,602
Interest and other income                 81 357 237
Total interest income                 37,081 16,357 49,839
Interest on junior subordinated debentures held by subsidiary trust                 534 520 346
Payment for Administrative Fees                 1,607 1,561 1,361
Other expense                 5,432 4,647 3,380
Total expense                 7,573 6,728 5,087
Income before federal income taxes and equity in undistributed earnings of subsidiaries                 29,508 9,629 44,752
Applicable income tax expense                 (1,670) (2,511) (1,309)
Equity in (excess dividends from) undistributed earnings of subsidiaries                 22,517 34,115 (7,590)
Net income                 $ 53,695 $ 46,255 $ 38,471