XML 34 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans (Tables)
6 Months Ended
Jun. 30, 2018
Financing Receivable, Allowance for Credit Losses [Line Items]  
Loans
Loans

Peoples' loan portfolio consists of various types of loans originated primarily as a result of lending opportunities within Peoples' primary market areas of northeastern, central, southwestern and southeastern Ohio, west central West Virginia, and northeastern Kentucky. Acquired loans consist of loans purchased in 2012 or thereafter. Loans that were acquired and subsequently re-underwritten, are reported as originated upon execution of such credit actions (for example, renewals and increases in lines of credit). The major classifications of loan balances (in each case, net of deferred fees and costs) excluding loans held for sale, were as follows:
(Dollars in thousands)
June 30,
2018
December 31, 2017
Originated loans:
 
 
Commercial real estate, construction
$
107,255

$
107,118

Commercial real estate, other
650,512

595,447

    Commercial real estate
757,767

702,565

Commercial and industrial
471,270

438,051

Residential real estate
299,934

304,523

Home equity lines of credit
89,957

88,902

Consumer, indirect
373,384

340,390

Consumer, direct
71,545

67,010

   Consumer
444,929

407,400

Deposit account overdrafts
860

849

Total originated loans
$
2,064,717

$
1,942,290

Acquired loans:
 
 
Commercial real estate, construction
$
14,780

$
8,319

Commercial real estate, other
207,195

165,120

    Commercial real estate
221,975

173,439

Commercial and industrial
40,938

34,493

Residential real estate
309,629

184,864

Home equity lines of credit
45,933

20,575

Consumer, indirect
198

329

Consumer, direct
3,101

1,147

   Consumer
3,299

1,476

Total acquired loans
$
621,774

$
414,847

Loans, net of deferred fees and costs
$
2,686,491

$
2,357,137


Peoples has acquired various loans through business combinations for which there was, at acquisition, evidence of deterioration of credit quality since origination, and for which it was probable that all contractually required payments would not be collected. The carrying amounts of these purchased credit impaired loans included in the loan balances above are summarized as follows:
(Dollars in thousands)
June 30,
2018
December 31,
2017
Commercial real estate, other
$
13,279

$
8,117

Commercial and industrial
1,274

767

Residential real estate
21,842

19,532

Consumer
63

33

Total outstanding balance
$
36,458

$
28,449

Net carrying amount
$
25,710

$
19,564


Changes in the accretable yield for purchased credit impaired loans for the six months ended June 30 were as follows:
(Dollars in thousands)
June 30,
2018
June 30,
2017
Balance, beginning of period
$
6,704

$
7,132

Additions:
 
 
ASB Financial Corp.
2,415


Accretion
(897
)
(876
)
Balance, June 30
$
8,222

$
6,256


Peoples completes annual re-estimations of cash flows on acquired purchased credit impaired loans in August of each year. At the end of each quarter, Peoples evaluates factors to determine if a material change has occurred in acquired loans accounted for and if a re-estimation is needed. Factors evaluated to determine if a re-estimation is needed include changes in: risk ratings, maturity dates, charge-offs, payoffs, nonaccrual status and loans that have become past due. Prepayments affect the estimated life of the loans and could change the amount of interest income, and possibly the amount of principal, expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary. Peoples evaluates changes quarterly and compares the new estimated cash flows to those at the previous cash flow re-estimation date and the related materiality of the changes, and when compared to the total loan portfolio, the differences in estimated cash flows at the most recent cash flow re-estimate date compared to the previous cash flow re-estimate date would not have a material impact on amounts recorded since the last re-estimation.
Cash flows expected to be collected on purchased credit impaired loans are estimated by incorporating several key assumptions, similar to the initial estimate of fair value. These key assumptions include probability of default and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income and possibly the principal expected to be collected. In re-forecasting future estimated cash flows, credit loss expectations are adjusted as necessary.
Pledged Loans
Peoples pledges certain loans secured by 1-4 family and multifamily residential mortgages under a blanket collateral agreement to secure borrowings from the FHLB. The amount of such pledged loans totaled $585.6 million and $487.2 million at June 30, 2018 and December 31, 2017, respectively. Peoples also pledges commercial loans to secure borrowings with the FRB. The outstanding balances of these loans totaled $69.8 million and $74.0 million at June 30, 2018 and December 31, 2017, respectively.
Nonaccrual and Past Due Loans
A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. A loan may be placed on nonaccrual status regardless of whether or not such loan is considered past due.
The recorded investments in loans on nonaccrual status and loans delinquent for 90 days or more and accruing were as follows:
 
Nonaccrual Loans
 
Loans 90+ Days Past Due and Accruing
(Dollars in thousands)
June 30,
2018
December 31,
2017
 
June 30,
2018
December 31,
2017
Originated loans:
 
 
 
 
 
Commercial real estate, construction
$
725

$
754

 
$

$

Commercial real estate, other
6,406

6,877

 
213


    Commercial real estate
7,131

7,631

 
213


Commercial and industrial
1,274

739

 


Residential real estate
4,056

3,546

 
282

548

Home equity lines of credit
481

550

 
6

50

Consumer, indirect
314

256

 


Consumer, direct
17

39

 
4

16

    Consumer
331

295

 
4

16

Total originated loans
$
13,273

$
12,761

 
$
505

$
614

Acquired loans:
 
 
 
 
 
Commercial real estate, other
$
252

$
192

 
$
402

$
215

Commercial and industrial
427

259

 

45

Residential real estate
1,846

2,168

 
1,026

730

Home equity lines of credit
271

312

 

22

Consumer, direct


 
42


Total acquired loans
$
2,796

$
2,931

 
$
1,470

$
1,012

Total loans
$
16,069

$
15,692

 
$
1,975

$
1,626


    

The following table presents the aging of the recorded investment in past due loans:
 
Loans Past Due
 
Current
Loans
Total
Loans
(Dollars in thousands)
30 - 59 days
60 - 89 days
90 + Days
Total
 
June 30, 2018
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$
725

$
725

 
$
106,530

$
107,255

Commercial real estate, other
972


6,516

7,488

 
643,024

650,512

    Commercial real estate
972


7,241

8,213

 
749,554

757,767

Commercial and industrial
1,023


1,225

2,248

 
469,022

471,270

Residential real estate
1,451

682

2,180

4,313

 
295,621

299,934

Home equity lines of credit
365

139

253

757

 
89,200

89,957

Consumer, indirect
2,051

248

85

2,384

 
371,000

373,384

Consumer, direct
199

36

12

247

 
71,298

71,545

    Consumer
2,250

284

97

2,631

 
442,298

444,929

Deposit account overdrafts




 
860

860

Total originated loans
$
6,061

$
1,105

$
10,996

$
18,162

 
$
2,046,555

$
2,064,717

Acquired loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$
177

$

$
177

 
$
14,603

$
14,780

Commercial real estate, other
350

205

485

1,040

 
206,155

207,195

    Commercial real estate
350

382

485

1,217

 
220,758

221,975

Commercial and industrial
206

337

98

641

 
40,297

40,938

Residential real estate
966

1,917

2,011

4,894

 
304,735

309,629

Home equity lines of credit
116


192

308

 
45,625

45,933

Consumer, indirect
2



2

 
196

198

Consumer, direct
38

8

42

88

 
3,013

3,101

    Consumer
40

8

42

90


3,209

3,299

Total acquired loans
$
1,678

$
2,644

$
2,828

$
7,150

 
$
614,624

$
621,774

Total loans
$
7,739

$
3,749

$
13,824

$
25,312

 
$
2,661,179

$
2,686,491


 
Loans Past Due
 
Current
Loans
Total
Loans
(Dollars in thousands)
30 - 59 days
60 - 89 days
90 + Days
Total
 
December 31, 2017
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$

$

 
$
107,118

$
107,118

Commercial real estate, other
990


6,492

7,482

 
587,965

595,447

    Commercial real estate
990


6,492

7,482

 
695,083

702,565

Commercial and industrial
1,423

92

706

2,221

 
435,830

438,051

Residential real estate
4,562

1,234

2,408

8,204

 
296,319

304,523

Home equity lines of credit
502

80

395

977

 
87,925

88,902

Consumer, indirect
2,153

648

105

2,906

 
337,484

340,390

Consumer, direct
417

46

48

511

 
66,499

67,010

    Consumer
2,570

694

153

3,417


403,983

407,400

Deposit account overdrafts




 
849

849

Total originated loans
$
10,047

$
2,100

$
10,154

$
22,301

 
$
1,919,989

$
1,942,290

Acquired loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$

$

 
$
8,319

$
8,319

Commercial real estate, other
775

948

312

2,035

 
163,085

165,120

    Commercial real estate
775

948

312

2,035

 
171,404

173,439

Commercial and industrial

1

171

172

 
34,321

34,493

Residential real estate
4,656

1,391

1,910

7,957

 
176,907

184,864

Home equity lines of credit
126


301

427

 
20,148

20,575

Consumer, indirect
3



3

 
326

329

Consumer, direct
10

11


21

 
1,126

1,147

    Consumer
13

11


24

 
1,452

1,476

Total acquired loans
$
5,570

$
2,351

$
2,694

$
10,615

 
$
404,232

$
414,847

Total loans
$
15,617

$
4,451

$
12,848

$
32,916

 
$
2,324,221

$
2,357,137


During the first six months of 2018, Peoples' delinquency trends improved compared to the balances at December 31, 2017, as total loans past due declined in both the originated and acquired loan portfolios. Delinquency trends improved during the second quarter as approximately 99.0% of Peoples' portfolio was considered “current” at June 30, 2018, compared to 98.8% at March 31, 2018 and 98.9% at June 30, 2017.
Credit Quality Indicators
As discussed in Note 1 of the Notes to the Consolidated Financial Statements included in Peoples' 2017 Form 10-K, Peoples categorizes the majority of its loans into risk categories based upon an established risk grading matrix using a scale of 1 to 8. A description of the general characteristics of the risk grades used by Peoples is as follows:
“Pass” (grades 1 through 4): Loans in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan obligations. Loans in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the loan if required, for any weakness that may exist.
“Special Mention” (grade 5): Loans in this risk grade are the equivalent of the regulatory definition of “Other Assets Especially Mentioned.” Loans in this risk category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and/or reliance on a secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the loan or in Peoples' credit position.
“Substandard” (grade 6): Loans in this risk grade are inadequately protected by the borrower's current financial condition and payment capability or the collateral pledged, if any. Loans so classified have one or more well-defined weaknesses that jeopardize the orderly repayment of the loan. They are characterized by the distinct possibility that Peoples will sustain some loss if the deficiencies are not corrected.
“Doubtful” (grade 7): Loans in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, classification of the loan as an estimated loss is deferred until its more exact status may be determined.
“Loss” (grade 8): Loans in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean a loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Charge-offs against the allowance for loan losses are taken in the period in which the loan becomes uncollectible. Consequently, Peoples typically does not maintain a recorded investment in loans within this category.
Consumer loans and other smaller-balance loans are evaluated and categorized as “substandard,” “doubtful,” or “loss” based upon the regulatory definition of these classes and consistent with regulatory requirements. All other loans not evaluated individually, nor meeting the regulatory conditions to be categorized as described above, would be considered as being “not rated.”
The following table summarizes the risk category of loans within Peoples' loan portfolio based upon the most recent analysis performed:
 
Pass Rated
(Grades 1 - 4)
Special Mention
(Grade 5)
Substandard
(Grade 6)
Doubtful (Grade 7)
Not
Rated
Total
Loans
(Dollars in thousands)
June 30, 2018
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
Commercial real estate, construction
$
105,358

$

$
1,505

$

$
392

$
107,255

Commercial real estate, other
623,482

6,055

20,975



650,512

    Commercial real estate
728,840

6,055

22,480


392

757,767

Commercial and industrial
422,966

44,346

3,958



471,270

Residential real estate
15,441

519

12,482

222

271,270

299,934

Home equity lines of credit
502




89,455

89,957

Consumer, indirect
47




373,337

373,384

Consumer, direct
25




71,520

71,545

   Consumer
72




444,857

444,929

Deposit account overdrafts




860

860

Total originated loans
$
1,167,821

$
50,920

$
38,920

$
222

$
806,834

$
2,064,717

Acquired loans:
 
 
 
 
 
 
Commercial real estate, construction
$
11,348

$
1,291

$
2,141

$

$

$
14,780

Commercial real estate, other
186,989

10,252

9,511

443


207,195

    Commercial real estate
198,337

11,543

11,652

443


221,975

Commercial and industrial
37,777

781

2,087

293


40,938

Residential real estate
20,134

1,969

1,803

176

285,547

309,629

Home equity lines of credit
43




45,890

45,933

Consumer, indirect
4




194

198

Consumer, direct
44




3,057

3,101

   Consumer
48




3,251

3,299

Total acquired loans
$
256,339

$
14,293

$
15,542

$
912

$
334,688

$
621,774

Total loans
$
1,424,160

$
65,213

$
54,462

$
1,134

$
1,141,522

$
2,686,491

 
Pass Rated
(Grades 1 - 4)
Special Mention
(Grade 5)
Substandard
(Grade 6)
Doubtful (Grade 7)
Not
Rated
Total
Loans
(Dollars in thousands)
December 31, 2017
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
Commercial real estate, construction
$
100,409

$
5,502

$
754

$

$
453

$
107,118

Commercial real estate, other
561,320

17,189

16,938



595,447

    Commercial real estate
661,729

22,691

17,692


453

702,565

Commercial and industrial
420,477

13,062

4,512



438,051

Residential real estate
17,896

1,000

11,371

216

274,040

304,523

Home equity lines of credit
454




88,448

88,902

Consumer, indirect
55

8



340,327

340,390

Consumer, direct
33




66,977

67,010

   Consumer
88

8



407,304

407,400

Deposit account overdrafts




849

849

Total originated loans
$
1,100,644

$
36,761

$
33,575

$
216

$
771,094

$
1,942,290

Acquired loans:
 
 
 
 
 
 
Commercial real estate, construction
$
8,267

$

$
52

$

$

$
8,319

Commercial real estate, other
149,486

6,527

9,107



165,120

    Commercial real estate
157,753

6,527

9,159



173,439

Commercial and industrial
32,011

157

2,325



34,493

Residential real estate
12,543

593

1,105


170,623

184,864

Home equity lines of credit
124




20,451

20,575

Consumer, indirect
12




317

329

Consumer, direct
35




1,112

1,147

   Consumer
47




1,429

1,476

Total acquired loans
$
202,478

$
7,277

$
12,589

$

$
192,503

$
414,847

Total loans
$
1,303,122

$
44,038

$
46,164

$
216

$
963,597

$
2,357,137


In the first six months of 2018, Peoples' classified loans, which are loans categorized as substandard or doubtful, increased compared to the balances at December 31, 2017 mostly due to acquired ASB Financial Corp. ("ASB") loans, which were partially offset by paydowns on classified loans.
Impaired Loans
The following table summarizes loans classified as impaired:
 
Unpaid
Principal
Balance
Recorded Investment
Total
Recorded
Investment
 
Average
Recorded
Investment
Interest
Income
Recognized
 
With
Allowance
Without
Allowance
Related
Allowance
(Dollars in thousands)
June 30, 2018
 
 
 
 
 
 
 
Commercial real estate, construction
$
2,552

$

$
2,465

$
2,465

$

$
1,317

$
22

Commercial real estate, other
18,010

14

16,683

16,697

1

14,132

257

    Commercial real estate
20,562

14

19,148

19,162

1

15,449

279

Commercial and industrial
3,372

1,481

1,692

3,173

191

2,292

51

Residential real estate
28,074

523

25,974

26,497

47

23,598

661

Home equity lines of credit
1,739

68

1,668

1,736

14

1,676

42

Consumer, indirect
434

133

308

441

31

286

14

Consumer, direct
150

57

93

150

45

98

4

    Consumer
584

190

401

591

76

384

18

Total
$
54,331

$
2,276

$
48,883

$
51,159

$
329

$
43,399

$
1,051

December 31, 2017
 
 
 
 
 
 
 
Commercial real estate, construction
$
821

$

$
754

$
754

$

$
788

$

Commercial real estate, other
14,909

14

13,606

13,620

1

14,392

503

    Commercial real estate
15,730

14

14,360

14,374

1

15,180

503

Commercial and industrial
1,690

951

572

1,523

199

1,668

65

Residential real estate
24,743

477

22,626

23,103

58

23,195

1,246

Home equity lines of credit
1,707

81

1,624

1,705

18

1,505

85

Consumer, indirect
273

70

206

276

26

184

20

Consumer, direct
87

56

28

84

37

79

7

    Consumer
360

126

234

360

63

263

27

Total
$
44,230

$
1,649

$
39,416

$
41,065

$
339

$
41,811

$
1,926


Peoples' impaired loans shown in the table above included loans that were classified as troubled debt restructurings ("TDRs").
In assessing whether or not a borrower is experiencing financial difficulties, Peoples considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (i) the borrower is currently in payment default on any of the borrower's debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the borrower has declared or is in the process of declaring bankruptcy; and (iv) the borrower's projected cash flow is insufficient to satisfy contractual payments due under the original terms of the loan without a modification.
Peoples considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by Peoples include the borrower's ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to the unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan. The most common concessions granted by Peoples generally include one or more modifications to the terms of the loan, such as (i) a reduction in the interest rate for the remaining life of the loan, (ii) an extension of the maturity date at an interest rate lower than the current market rate for new loans with similar risk, (iii) a temporary period of interest-only payments, and (iv) a reduction in the contractual payment amount for either a short period or the remaining term of the loan.

The following table summarizes the loans that were modified as a TDR during the three months ended June 30:
 
 
Three Months Ended
 
 
Recorded Investment (a)
(Dollars in thousands)
Number of Contracts
Pre-Modification
Post-Modification
Remaining Recorded Investment
June 30, 2018
 
 
 
Originated loans:
 
 
 
Residential real estate
5

$
717

$
717

$
717

Home equity lines of credit
3

61

61

61

Consumer, indirect
14

230

230

230

Consumer, direct
5

27

27

27

   Consumer
19

257

257

257

Total originated loans
27

$
1,035

$
1,035

$
1,035

Acquired loans:
 
 
 
Residential real estate
11

720

720

720

Home equity lines of credit
4

86

86

86

Consumer, direct
3

57

57

57

Total acquired loans
18

$
863

$
863

$
863

June 30, 2017
 
 
 
Originated loans:
 
 
 
Commercial real estate, other
1

$
14

$
14

$
14

Commercial and industrial
2

137

137

137

Residential real estate
4

288

288

288

Home equity lines of credit
1

43

43

45

Consumer, indirect
4

54

54

54

Consumer, direct
5

6

6

6

   Consumer
9

60

60

60

Total originated loans
17

$
542

$
542

$
544

Acquired loans:
 
 
 
Residential real estate
5

$
179

$
179

$
179

Total acquired loans
5

$
179

$
179

$
179

(a) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.
 
 















The following table summarizes the loans that were modified as a TDR during the six months ended June 30:
 
 
Six Months Ended
 
 
Recorded Investment (a)
(Dollars in thousands)
Number of Contracts
Pre-Modification
Post-Modification
Remaining Recorded Investment
June 30, 2018
 
 
 
Originated loans:
 
 
 
Residential real estate
7

$
910

$
910

$
911

Home equity lines of credit
3

61

61

61

Consumer, indirect
21

316

316

302

Consumer, direct
7

31

31

31

   Consumer
28

347

347

333

Total originated loans
38

$
1,318

$
1,318

$
1,305

Acquired loans:
 
 
 
Commercial real estate, other
1

$
50

$
50

$
48

Residential real estate
13

989

989

989

Home equity lines of credit
4

86

86

86

Consumer, direct
3

57

57

57

Total acquired loans
21

$
1,182

$
1,182

$
1,180

June 30, 2017
 
 
 
Originated loans:
 
 
 
Commercial real estate, other
1

$
14

$
14

$
14

Commercial and industrial
2

137

137

137

Residential real estate
6

393

393

392

Home equity lines of credit
4

269

269

268

Consumer, indirect
7

121

121

97

Consumer, direct
5

6

6

6

   Consumer
12

127

127

103

Total originated loans
25

$
940

$
940

$
914

Acquired loans:
 
 
 
Commercial real estate, other
2

$
271

$
271

$
267

Commercial and industrial
1

38

38

38

Residential real estate
7

276

276

276

Home equity lines of credit
4

294

294

291

Consumer, direct
2

10

10

9

Total acquired loans
16

$
889

$
889

$
881

(a) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.
 

Peoples did not have any originated or acquired loans that were modified as a TDR during the last twelve months that subsequently defaulted. Peoples had no commitments to lend additional funds to the related debtors whose terms have been modified in a TDR.

Allowance for Originated Loan Losses
Changes in the allowance for originated loan losses for the six months ended June 30 were as follows:
(Dollars in thousands)
Commercial Real Estate
Commercial and Industrial
Residential Real Estate
Home Equity Lines of Credit
Consumer Indirect
Consumer Direct
Deposit Account Overdrafts
Total
Balance, January 1, 2018
$
7,797

$
5,813

$
904

$
693

$
2,944

$
464

$
70

$
18,685

Charge-offs
(849
)
(38
)
(227
)
(57
)
(1,479
)
(219
)
(420
)
(3,289
)
Recoveries
43


67

9

272

84

116

591

Net charge-offs
(806
)
(38
)
(160
)
(48
)
(1,207
)
(135
)
(304
)
(2,698
)
Provision for (recovery of) loan losses
1,280

(410
)
261

(27
)
1,602

136

329

3,171

Balance, June 30, 2018
$
8,271

$
5,365

$
1,005

$
618

$
3,339

$
465

$
95

$
19,158

 
 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
1

$
191

$
47

$
14

$
31

$
45

$

$
329

Loans collectively evaluated for impairment
8,270

5,174

958

604

3,308

420

95

18,829

Ending balance
$
8,271

$
5,365

$
1,005

$
618

$
3,339

$
465

$
95

$
19,158

 
 
 
 
 
 
 
 
 
Balance, January 1, 2017
$
7,172

$
6,353

$
982

$
688

$
2,312

$
518

$
171

$
18,196

Charge-offs
(25
)
(117
)
(206
)
(20
)
(1,000
)
(169
)
(520
)
(2,057
)
Recoveries
116


109

6

424

106

111

872

Net recoveries (charge-offs)
91

(117
)
(97
)
(14
)
(576
)
(63
)
(409
)
(1,185
)
Provision for (recovery of) loan losses
65

491

75

2

813

(53
)
321

1,714

Balance, June 30, 2017
$
7,328

$
6,727

$
960

$
676

$
2,549

$
402

$
83

$
18,725

 
 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
264

$
423

$
135

$
62

$
6

$
2

$

$
892

Loans collectively evaluated for impairment
7,064

6,304

825

614

2,543

400

83

17,833

Ending balance
$
7,328

$
6,727

$
960

$
676

$
2,549

$
402

$
83

$
18,725



Allowance for Loan Losses for Acquired Loans
Acquired loans are recorded at their fair value as of the acquisition date with no valuation allowance, and monitored for changes in credit quality and subsequent increases or decreases in expected cash flows. Decreases in expected cash flows of acquired purchased credit impaired loans are recognized as an impairment, with the amount of the expected loss included in management's evaluation of the appropriateness of the allowance for loan losses. The methods utilized to estimate the required allowance for loan losses for nonimpaired acquired loans are similar to those utilized for originated loans; however, Peoples records a provision for loan losses only when the computed allowance exceeds the remaining fair value adjustment.
The following table presents activity in the allowance for loan losses for acquired loans for the three and six months ended June 30:
 
Three Months Ended
 
Six Months Ended
(Dollars in thousands)
June 30, 2018
June 30, 2017
 
June 30, 2018
June 30, 2017
Purchased credit impaired loans:
 
 
 
 
 
Balance, beginning of period
$
108

$
90

 
$
108

$
233

Recovery of loan losses


 

(143
)
Balance, June 30
$
108

$
90

 
$
108

$
90


During the first quarter of 2017, Peoples recorded a recovery of loan losses that was related to an acquired purchased credit impaired loan that was paid off during the quarter.
Schedule of Financing Receivables, Type
The major classifications of loan balances (in each case, net of deferred fees and costs) excluding loans held for sale, were as follows:
(Dollars in thousands)
June 30,
2018
December 31, 2017
Originated loans:
 
 
Commercial real estate, construction
$
107,255

$
107,118

Commercial real estate, other
650,512

595,447

    Commercial real estate
757,767

702,565

Commercial and industrial
471,270

438,051

Residential real estate
299,934

304,523

Home equity lines of credit
89,957

88,902

Consumer, indirect
373,384

340,390

Consumer, direct
71,545

67,010

   Consumer
444,929

407,400

Deposit account overdrafts
860

849

Total originated loans
$
2,064,717

$
1,942,290

Acquired loans:
 
 
Commercial real estate, construction
$
14,780

$
8,319

Commercial real estate, other
207,195

165,120

    Commercial real estate
221,975

173,439

Commercial and industrial
40,938

34,493

Residential real estate
309,629

184,864

Home equity lines of credit
45,933

20,575

Consumer, indirect
198

329

Consumer, direct
3,101

1,147

   Consumer
3,299

1,476

Total acquired loans
$
621,774

$
414,847

Loans, net of deferred fees and costs
$
2,686,491

$
2,357,137

Schedule of Financing Receivables Acquired with Deteriorated Credit Quality
Peoples has acquired various loans through business combinations for which there was, at acquisition, evidence of deterioration of credit quality since origination, and for which it was probable that all contractually required payments would not be collected. The carrying amounts of these purchased credit impaired loans included in the loan balances above are summarized as follows:
(Dollars in thousands)
June 30,
2018
December 31,
2017
Commercial real estate, other
$
13,279

$
8,117

Commercial and industrial
1,274

767

Residential real estate
21,842

19,532

Consumer
63

33

Total outstanding balance
$
36,458

$
28,449

Net carrying amount
$
25,710

$
19,564

Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
Changes in the accretable yield for purchased credit impaired loans for the six months ended June 30 were as follows:
(Dollars in thousands)
June 30,
2018
June 30,
2017
Balance, beginning of period
$
6,704

$
7,132

Additions:
 
 
ASB Financial Corp.
2,415


Accretion
(897
)
(876
)
Balance, June 30
$
8,222

$
6,256

Nonaccrual and Past Due Loans
The recorded investments in loans on nonaccrual status and loans delinquent for 90 days or more and accruing were as follows:
 
Nonaccrual Loans
 
Loans 90+ Days Past Due and Accruing
(Dollars in thousands)
June 30,
2018
December 31,
2017
 
June 30,
2018
December 31,
2017
Originated loans:
 
 
 
 
 
Commercial real estate, construction
$
725

$
754

 
$

$

Commercial real estate, other
6,406

6,877

 
213


    Commercial real estate
7,131

7,631

 
213


Commercial and industrial
1,274

739

 


Residential real estate
4,056

3,546

 
282

548

Home equity lines of credit
481

550

 
6

50

Consumer, indirect
314

256

 


Consumer, direct
17

39

 
4

16

    Consumer
331

295

 
4

16

Total originated loans
$
13,273

$
12,761

 
$
505

$
614

Acquired loans:
 
 
 
 
 
Commercial real estate, other
$
252

$
192

 
$
402

$
215

Commercial and industrial
427

259

 

45

Residential real estate
1,846

2,168

 
1,026

730

Home equity lines of credit
271

312

 

22

Consumer, direct


 
42


Total acquired loans
$
2,796

$
2,931

 
$
1,470

$
1,012

Total loans
$
16,069

$
15,692

 
$
1,975

$
1,626

Aging Of The Recorded Investment In Past Due Loans And Leases
The following table presents the aging of the recorded investment in past due loans:
 
Loans Past Due
 
Current
Loans
Total
Loans
(Dollars in thousands)
30 - 59 days
60 - 89 days
90 + Days
Total
 
June 30, 2018
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$
725

$
725

 
$
106,530

$
107,255

Commercial real estate, other
972


6,516

7,488

 
643,024

650,512

    Commercial real estate
972


7,241

8,213

 
749,554

757,767

Commercial and industrial
1,023


1,225

2,248

 
469,022

471,270

Residential real estate
1,451

682

2,180

4,313

 
295,621

299,934

Home equity lines of credit
365

139

253

757

 
89,200

89,957

Consumer, indirect
2,051

248

85

2,384

 
371,000

373,384

Consumer, direct
199

36

12

247

 
71,298

71,545

    Consumer
2,250

284

97

2,631

 
442,298

444,929

Deposit account overdrafts




 
860

860

Total originated loans
$
6,061

$
1,105

$
10,996

$
18,162

 
$
2,046,555

$
2,064,717

Acquired loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$
177

$

$
177

 
$
14,603

$
14,780

Commercial real estate, other
350

205

485

1,040

 
206,155

207,195

    Commercial real estate
350

382

485

1,217

 
220,758

221,975

Commercial and industrial
206

337

98

641

 
40,297

40,938

Residential real estate
966

1,917

2,011

4,894

 
304,735

309,629

Home equity lines of credit
116


192

308

 
45,625

45,933

Consumer, indirect
2



2

 
196

198

Consumer, direct
38

8

42

88

 
3,013

3,101

    Consumer
40

8

42

90


3,209

3,299

Total acquired loans
$
1,678

$
2,644

$
2,828

$
7,150

 
$
614,624

$
621,774

Total loans
$
7,739

$
3,749

$
13,824

$
25,312

 
$
2,661,179

$
2,686,491


 
Loans Past Due
 
Current
Loans
Total
Loans
(Dollars in thousands)
30 - 59 days
60 - 89 days
90 + Days
Total
 
December 31, 2017
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$

$

 
$
107,118

$
107,118

Commercial real estate, other
990


6,492

7,482

 
587,965

595,447

    Commercial real estate
990


6,492

7,482

 
695,083

702,565

Commercial and industrial
1,423

92

706

2,221

 
435,830

438,051

Residential real estate
4,562

1,234

2,408

8,204

 
296,319

304,523

Home equity lines of credit
502

80

395

977

 
87,925

88,902

Consumer, indirect
2,153

648

105

2,906

 
337,484

340,390

Consumer, direct
417

46

48

511

 
66,499

67,010

    Consumer
2,570

694

153

3,417


403,983

407,400

Deposit account overdrafts




 
849

849

Total originated loans
$
10,047

$
2,100

$
10,154

$
22,301

 
$
1,919,989

$
1,942,290

Acquired loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$

$

 
$
8,319

$
8,319

Commercial real estate, other
775

948

312

2,035

 
163,085

165,120

    Commercial real estate
775

948

312

2,035

 
171,404

173,439

Commercial and industrial

1

171

172

 
34,321

34,493

Residential real estate
4,656

1,391

1,910

7,957

 
176,907

184,864

Home equity lines of credit
126


301

427

 
20,148

20,575

Consumer, indirect
3



3

 
326

329

Consumer, direct
10

11


21

 
1,126

1,147

    Consumer
13

11


24

 
1,452

1,476

Total acquired loans
$
5,570

$
2,351

$
2,694

$
10,615

 
$
404,232

$
414,847

Total loans
$
15,617

$
4,451

$
12,848

$
32,916

 
$
2,324,221

$
2,357,137

Loans By Risk Category
The following table summarizes the risk category of loans within Peoples' loan portfolio based upon the most recent analysis performed:
 
Pass Rated
(Grades 1 - 4)
Special Mention
(Grade 5)
Substandard
(Grade 6)
Doubtful (Grade 7)
Not
Rated
Total
Loans
(Dollars in thousands)
June 30, 2018
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
Commercial real estate, construction
$
105,358

$

$
1,505

$

$
392

$
107,255

Commercial real estate, other
623,482

6,055

20,975



650,512

    Commercial real estate
728,840

6,055

22,480


392

757,767

Commercial and industrial
422,966

44,346

3,958



471,270

Residential real estate
15,441

519

12,482

222

271,270

299,934

Home equity lines of credit
502




89,455

89,957

Consumer, indirect
47




373,337

373,384

Consumer, direct
25




71,520

71,545

   Consumer
72




444,857

444,929

Deposit account overdrafts




860

860

Total originated loans
$
1,167,821

$
50,920

$
38,920

$
222

$
806,834

$
2,064,717

Acquired loans:
 
 
 
 
 
 
Commercial real estate, construction
$
11,348

$
1,291

$
2,141

$

$

$
14,780

Commercial real estate, other
186,989

10,252

9,511

443


207,195

    Commercial real estate
198,337

11,543

11,652

443


221,975

Commercial and industrial
37,777

781

2,087

293


40,938

Residential real estate
20,134

1,969

1,803

176

285,547

309,629

Home equity lines of credit
43




45,890

45,933

Consumer, indirect
4




194

198

Consumer, direct
44




3,057

3,101

   Consumer
48




3,251

3,299

Total acquired loans
$
256,339

$
14,293

$
15,542

$
912

$
334,688

$
621,774

Total loans
$
1,424,160

$
65,213

$
54,462

$
1,134

$
1,141,522

$
2,686,491

 
Pass Rated
(Grades 1 - 4)
Special Mention
(Grade 5)
Substandard
(Grade 6)
Doubtful (Grade 7)
Not
Rated
Total
Loans
(Dollars in thousands)
December 31, 2017
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
Commercial real estate, construction
$
100,409

$
5,502

$
754

$

$
453

$
107,118

Commercial real estate, other
561,320

17,189

16,938



595,447

    Commercial real estate
661,729

22,691

17,692


453

702,565

Commercial and industrial
420,477

13,062

4,512



438,051

Residential real estate
17,896

1,000

11,371

216

274,040

304,523

Home equity lines of credit
454




88,448

88,902

Consumer, indirect
55

8



340,327

340,390

Consumer, direct
33




66,977

67,010

   Consumer
88

8



407,304

407,400

Deposit account overdrafts




849

849

Total originated loans
$
1,100,644

$
36,761

$
33,575

$
216

$
771,094

$
1,942,290

Acquired loans:
 
 
 
 
 
 
Commercial real estate, construction
$
8,267

$

$
52

$

$

$
8,319

Commercial real estate, other
149,486

6,527

9,107



165,120

    Commercial real estate
157,753

6,527

9,159



173,439

Commercial and industrial
32,011

157

2,325



34,493

Residential real estate
12,543

593

1,105


170,623

184,864

Home equity lines of credit
124




20,451

20,575

Consumer, indirect
12




317

329

Consumer, direct
35




1,112

1,147

   Consumer
47




1,429

1,476

Total acquired loans
$
202,478

$
7,277

$
12,589

$

$
192,503

$
414,847

Total loans
$
1,303,122

$
44,038

$
46,164

$
216

$
963,597

$
2,357,137

Schedule Of Impaired Loans
The following table summarizes loans classified as impaired:
 
Unpaid
Principal
Balance
Recorded Investment
Total
Recorded
Investment
 
Average
Recorded
Investment
Interest
Income
Recognized
 
With
Allowance
Without
Allowance
Related
Allowance
(Dollars in thousands)
June 30, 2018
 
 
 
 
 
 
 
Commercial real estate, construction
$
2,552

$

$
2,465

$
2,465

$

$
1,317

$
22

Commercial real estate, other
18,010

14

16,683

16,697

1

14,132

257

    Commercial real estate
20,562

14

19,148

19,162

1

15,449

279

Commercial and industrial
3,372

1,481

1,692

3,173

191

2,292

51

Residential real estate
28,074

523

25,974

26,497

47

23,598

661

Home equity lines of credit
1,739

68

1,668

1,736

14

1,676

42

Consumer, indirect
434

133

308

441

31

286

14

Consumer, direct
150

57

93

150

45

98

4

    Consumer
584

190

401

591

76

384

18

Total
$
54,331

$
2,276

$
48,883

$
51,159

$
329

$
43,399

$
1,051

December 31, 2017
 
 
 
 
 
 
 
Commercial real estate, construction
$
821

$

$
754

$
754

$

$
788

$

Commercial real estate, other
14,909

14

13,606

13,620

1

14,392

503

    Commercial real estate
15,730

14

14,360

14,374

1

15,180

503

Commercial and industrial
1,690

951

572

1,523

199

1,668

65

Residential real estate
24,743

477

22,626

23,103

58

23,195

1,246

Home equity lines of credit
1,707

81

1,624

1,705

18

1,505

85

Consumer, indirect
273

70

206

276

26

184

20

Consumer, direct
87

56

28

84

37

79

7

    Consumer
360

126

234

360

63

263

27

Total
$
44,230

$
1,649

$
39,416

$
41,065

$
339

$
41,811

$
1,926

Troubled Debt Restructurings on Financing Receivables
The following table summarizes the loans that were modified as a TDR during the three months ended June 30:
 
 
Three Months Ended
 
 
Recorded Investment (a)
(Dollars in thousands)
Number of Contracts
Pre-Modification
Post-Modification
Remaining Recorded Investment
June 30, 2018
 
 
 
Originated loans:
 
 
 
Residential real estate
5

$
717

$
717

$
717

Home equity lines of credit
3

61

61

61

Consumer, indirect
14

230

230

230

Consumer, direct
5

27

27

27

   Consumer
19

257

257

257

Total originated loans
27

$
1,035

$
1,035

$
1,035

Acquired loans:
 
 
 
Residential real estate
11

720

720

720

Home equity lines of credit
4

86

86

86

Consumer, direct
3

57

57

57

Total acquired loans
18

$
863

$
863

$
863

June 30, 2017
 
 
 
Originated loans:
 
 
 
Commercial real estate, other
1

$
14

$
14

$
14

Commercial and industrial
2

137

137

137

Residential real estate
4

288

288

288

Home equity lines of credit
1

43

43

45

Consumer, indirect
4

54

54

54

Consumer, direct
5

6

6

6

   Consumer
9

60

60

60

Total originated loans
17

$
542

$
542

$
544

Acquired loans:
 
 
 
Residential real estate
5

$
179

$
179

$
179

Total acquired loans
5

$
179

$
179

$
179

(a) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.
 
Troubled Debt Restructurings during prior 12 months that subsequently defaulted
 
Summary Of Activity In Allowance For Loan And Lease Losses
Changes in the allowance for originated loan losses for the six months ended June 30 were as follows:
(Dollars in thousands)
Commercial Real Estate
Commercial and Industrial
Residential Real Estate
Home Equity Lines of Credit
Consumer Indirect
Consumer Direct
Deposit Account Overdrafts
Total
Balance, January 1, 2018
$
7,797

$
5,813

$
904

$
693

$
2,944

$
464

$
70

$
18,685

Charge-offs
(849
)
(38
)
(227
)
(57
)
(1,479
)
(219
)
(420
)
(3,289
)
Recoveries
43


67

9

272

84

116

591

Net charge-offs
(806
)
(38
)
(160
)
(48
)
(1,207
)
(135
)
(304
)
(2,698
)
Provision for (recovery of) loan losses
1,280

(410
)
261

(27
)
1,602

136

329

3,171

Balance, June 30, 2018
$
8,271

$
5,365

$
1,005

$
618

$
3,339

$
465

$
95

$
19,158

 
 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
1

$
191

$
47

$
14

$
31

$
45

$

$
329

Loans collectively evaluated for impairment
8,270

5,174

958

604

3,308

420

95

18,829

Ending balance
$
8,271

$
5,365

$
1,005

$
618

$
3,339

$
465

$
95

$
19,158

 
 
 
 
 
 
 
 
 
Balance, January 1, 2017
$
7,172

$
6,353

$
982

$
688

$
2,312

$
518

$
171

$
18,196

Charge-offs
(25
)
(117
)
(206
)
(20
)
(1,000
)
(169
)
(520
)
(2,057
)
Recoveries
116


109

6

424

106

111

872

Net recoveries (charge-offs)
91

(117
)
(97
)
(14
)
(576
)
(63
)
(409
)
(1,185
)
Provision for (recovery of) loan losses
65

491

75

2

813

(53
)
321

1,714

Balance, June 30, 2017
$
7,328

$
6,727

$
960

$
676

$
2,549

$
402

$
83

$
18,725

 
 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
264

$
423

$
135

$
62

$
6

$
2

$

$
892

Loans collectively evaluated for impairment
7,064

6,304

825

614

2,543

400

83

17,833

Ending balance
$
7,328

$
6,727

$
960

$
676

$
2,549

$
402

$
83

$
18,725

Allowance for Loan Losses Acquired Loans [Table Text Block]
The following table presents activity in the allowance for loan losses for acquired loans for the three and six months ended June 30:
 
Three Months Ended
 
Six Months Ended
(Dollars in thousands)
June 30, 2018
June 30, 2017
 
June 30, 2018
June 30, 2017
Purchased credit impaired loans:
 
 
 
 
 
Balance, beginning of period
$
108

$
90

 
$
108

$
233

Recovery of loan losses


 

(143
)
Balance, June 30
$
108

$
90

 
$
108

$
90