XML 25 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Loans
Loans

Peoples' loan portfolio consists of various types of loans originated primarily as a result of lending opportunities within Peoples' primary market areas of northeastern, central, southwestern and southeastern Ohio, west central West Virginia, and northeastern Kentucky. Acquired loans consist of loans purchased in 2012 or thereafter. Loans that were acquired and subsequently re-underwritten, are reported as originated upon execution of such credit actions (for example, renewals and increases in lines of credit). The major classifications of loan balances (in each case, net of deferred fees and costs) excluding loans held for sale, were as follows:
(Dollars in thousands)
March 31,
2018
December 31, 2017
Originated loans:
 
 
Commercial real estate, construction
$
99,757

$
107,118

Commercial real estate, other
627,932

595,447

    Commercial real estate
727,689

702,565

Commercial and industrial
455,243

438,051

Residential real estate
302,890

304,523

Home equity lines of credit
87,722

88,902

Consumer, indirect
347,607

340,390

Consumer, direct
67,386

67,010

   Consumer
414,993

407,400

Deposit account overdrafts
543

849

Total originated loans
$
1,989,080

$
1,942,290

Acquired loans:
 
 
Commercial real estate, construction
$
8,054

$
8,319

Commercial real estate, other
156,115

165,120

    Commercial real estate
164,169

173,439

Commercial and industrial
33,815

34,493

Residential real estate
194,063

184,864

Home equity lines of credit
20,008

20,575

Consumer, indirect
253

329

Consumer, direct
940

1,147

   Consumer
1,193

1,476

Total acquired loans
$
413,248

$
414,847

Loans, net of deferred fees and costs
$
2,402,328

$
2,357,137


Peoples has acquired various loans through business combinations for which there was, at acquisition, evidence of deterioration of credit quality since origination, and for which it was probable that all contractually required payments would not be collected. The carrying amounts of these purchased credit impaired loans included in the loan balances above are summarized as follows:
(Dollars in thousands)
March 31,
2018
December 31,
2017
Commercial real estate, other
$
7,794

$
8,117

Commercial and industrial
718

767

Residential real estate
19,156

19,532

Consumer
27

33

Total outstanding balance
$
27,695

$
28,449

Net carrying amount
$
18,864

$
19,564


Changes in the accretable yield for purchased credit impaired loans for the three months ended March 31, 2018 were as follows:
 
For the three moths ended
(Dollars in thousands)
March 31,
2018
March 31,
2017
Balance, December 31, 2017
$
6,704

$
7,132

Accretion
(412
)
(461
)
Balance, March 31, 2018
$
6,292

$
6,671


Peoples completes annual re-estimations of cash flows on acquired purchased credit impaired loans in August of each year. At the end of each quarter, Peoples evaluates factors to determine if a material change has occurred in acquired loans accounted for and if a re-estimation is needed. Factors evaluated to determine if a re-estimation is needed include changes in: risk ratings, maturity dates, charge-offs, payoffs, nonaccrual status and loans that have become past due.
Cash flows expected to be collected on purchased credit impaired loans are estimated by incorporating several key assumptions, similar to the initial estimate of fair value. These key assumptions include probability of default and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income and possibly the principal expected to be collected. In re-forecasting future estimated cash flows, credit loss expectations are adjusted as necessary.
Peoples pledges certain loans secured by 1-4 family and multifamily residential mortgages under a blanket collateral agreement to secure borrowings from the FHLB. The amount of such pledged loans totaled $486.5 million and $487.2 million at March 31, 2018 and December 31, 2017, respectively. Peoples also pledges commercial loans to secure borrowings with the FRB. The outstanding balances of these loans totaled $71.5 million and $74.0 million at March 31, 2018 and December 31, 2017, respectively.
Nonaccrual and Past Due Loans
A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. A loan may be placed on nonaccrual status regardless of whether or not such loan is considered past due.

The recorded investments in loans on nonaccrual status and loans delinquent for 90 days or more and accruing were as follows:
 
Nonaccrual Loans
 
Loans 90+ Days Past Due and Accruing
(Dollars in thousands)
March 31,
2018
December 31,
2017
 
March 31,
2018
December 31,
2017
Originated loans:
 
 
 
 
 
Commercial real estate, construction
$
732

$
754

 
$

$

Commercial real estate, other
6,673

6,877

 


    Commercial real estate
7,405

7,631

 


Commercial and industrial
1,598

739

 


Residential real estate
3,666

3,546

 
298

548

Home equity lines of credit
507

550

 
29

50

Consumer, indirect
306

256

 


Consumer, direct
17

39

 

16

    Consumer
323

295

 

16

Total originated loans
$
13,499

$
12,761

 
$
327

$
614

Acquired loans:
 
 
 
 
 
Commercial real estate, other
$
269

$
192

 
$
71

$
215

Commercial and industrial
141

259

 

45

Residential real estate
2,062

2,168

 
632

730

Home equity lines of credit
230

312

 

22

Consumer, direct
1


 


Total acquired loans
$
2,703

$
2,931

 
$
703

$
1,012

Total loans
$
16,202

$
15,692

 
$
1,030

$
1,626


    

The following table presents the aging of the recorded investment in past due loans:
 
Loans Past Due
 
Current
Loans
Total
Loans
(Dollars in thousands)
30 - 59 days
60 - 89 days
90 + Days
Total
 
March 31, 2018
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$
732

$
732

 
$
99,025

$
99,757

Commercial real estate, other
596


6,512

7,108

 
620,824

627,932

    Commercial real estate
596


7,244

7,840

 
719,849

727,689

Commercial and industrial
1,352

1,180

1,570

4,102

 
451,141

455,243

Residential real estate
4,220

1,107

1,778

7,105

 
295,785

302,890

Home equity lines of credit
111

122

337

570

 
87,152

87,722

Consumer, indirect
1,510

176

152

1,838

 
345,769

347,607

Consumer, direct
204

24

11

239

 
67,147

67,386

    Consumer
1,714

200

163

2,077

 
412,916

414,993

Deposit account overdrafts




 
543

543

Total originated loans
$
7,993

$
2,609

$
11,092

$
21,694

 
$
1,967,386

$
1,989,080

Acquired loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$
33

$

$

$
33

 
$
8,021

$
8,054

Commercial real estate, other
490


264

754

 
155,361

156,115

    Commercial real estate
523


264

787

 
163,382

164,169

Commercial and industrial


105

105

 
33,710

33,815

Residential real estate
2,499

782

1,982

5,263

 
188,800

194,063

Home equity lines of credit
59


182

241

 
19,767

20,008

Consumer, indirect
4



4

 
249

253

Consumer, direct
16

2


18

 
922

940

    Consumer
20

2


22


1,171

1,193

Total acquired loans
$
3,101

$
784

$
2,533

$
6,418

 
$
406,830

$
413,248

Total loans
$
11,094

$
3,393

$
13,625

$
28,112

 
$
2,374,216

$
2,402,328


 
Loans Past Due
 
Current
Loans
Total
Loans
(Dollars in thousands)
30 - 59 days
60 - 89 days
90 + Days
Total
 
December 31, 2017
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$

$

 
$
107,118

$
107,118

Commercial real estate, other
990


6,492

7,482

 
587,965

595,447

    Commercial real estate
990


6,492

7,482

 
695,083

702,565

Commercial and industrial
1,423

92

706

2,221

 
435,830

438,051

Residential real estate
4,562

1,234

2,408

8,204

 
296,319

304,523

Home equity lines of credit
502

80

395

977

 
87,925

88,902

Consumer, indirect
2,153

648

105

2,906

 
337,484

340,390

Consumer, direct
417

46

48

511

 
66,499

67,010

    Consumer
2,570

694

153

3,417


403,983

407,400

Deposit account overdrafts




 
849

849

Total originated loans
$
10,047

$
2,100

$
10,154

$
22,301

 
$
1,919,989

$
1,942,290

Acquired loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$

$

 
$
8,319

$
8,319

Commercial real estate, other
775

948

312

2,035

 
163,085

165,120

    Commercial real estate
775

948

312

2,035

 
171,404

173,439

Commercial and industrial

1

171

172

 
34,321

34,493

Residential real estate
4,656

1,391

1,910

7,957

 
176,907

184,864

Home equity lines of credit
126


301

427

 
20,148

20,575

Consumer, indirect
3



3

 
326

329

Consumer, direct
10

11


21

 
1,126

1,147

    Consumer
13

11


24

 
1,452

1,476

Total acquired loans
$
5,570

$
2,351

$
2,694

$
10,615

 
$
404,232

$
414,847

Total loans
$
15,617

$
4,451

$
12,848

$
32,916

 
$
2,324,221

$
2,357,137


During the first three months of 2018, Peoples' delinquency trends improved compared to the balances at December 31, 2017, as total loans past due declined in both the originated and acquired loan portfolios.
Credit Quality Indicators
As discussed in Note 1 of the Notes to the Consolidated Financial Statements included in Peoples' 2017 Form 10-K, Peoples categorizes the majority of its loans into risk categories based upon an established risk grading matrix using a scale of 1 to 8. A description of the general characteristics of the risk grades used by Peoples is as follows:
“Pass” (grades 1 through 4): Loans in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan obligations. Loans in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the loan if required, for any weakness that may exist.
“Special Mention” (grade 5): Loans in this risk grade are the equivalent of the regulatory definition of “Other Assets Especially Mentioned.” Loans in this risk category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and/or reliance on a secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the loan or in Peoples' credit position.
“Substandard” (grade 6): Loans in this risk grade are inadequately protected by the borrower's current financial condition and payment capability or the collateral pledged, if any. Loans so classified have one or more well-defined weaknesses that jeopardize the orderly repayment of the loan. They are characterized by the distinct possibility that Peoples will sustain some loss if the deficiencies are not corrected.
“Doubtful” (grade 7): Loans in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, classification of the loan as an estimated loss is deferred until its more exact status may be determined.
“Loss” (grade 8): Loans in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean a loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Charge-offs against the allowance for loan losses are taken in the period in which the loan becomes uncollectible. Consequently, Peoples typically does not maintain a recorded investment in loans within this category.
Consumer loans and other smaller-balance loans are evaluated and categorized as “substandard,” “doubtful,” or “loss” based upon the regulatory definition of these classes and consistent with regulatory requirements. All other loans not evaluated individually, nor meeting the regulatory conditions to be categorized as described above, would be considered as being “not rated.”
The following table summarizes the risk category of loans within Peoples' loan portfolio based upon the most recent analysis performed:
 
Pass Rated
(Grades 1 - 4)
Special Mention
(Grade 5)
Substandard
(Grade 6)
Doubtful (Grade 7)
Not
Rated
Total
Loans
(Dollars in thousands)
March 31, 2018
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
Commercial real estate, construction
$
92,383

$
6,190

$
732

$

$
452

$
99,757

Commercial real estate, other
596,903

14,058

16,971



627,932

    Commercial real estate
689,286

20,248

17,703


452

727,689

Commercial and industrial
404,591

46,477

4,175



455,243

Residential real estate
17,037

579

11,270

131

273,873

302,890

Home equity lines of credit
454




87,268

87,722

Consumer, indirect
51

6



347,550

347,607

Consumer, direct
37




67,349

67,386

   Consumer
88

6



414,899

414,993

Deposit account overdrafts




543

543

Total originated loans
$
1,111,456

$
67,310

$
33,148

$
131

$
777,035

$
1,989,080

Acquired loans:
 
 
 
 
 
 
Commercial real estate, construction
$
8,003

$

$
51

$

$

$
8,054

Commercial real estate, other
144,647

3,440

7,918

110


156,115

    Commercial real estate
152,650

3,440

7,969

110


164,169

Commercial and industrial
31,351

185

2,279



33,815

Residential real estate
11,633

647

1,024


180,759

194,063

Home equity lines of credit
44




19,964

20,008

Consumer, indirect
8




245

253

Consumer, direct
32




908

940

   Consumer
40




1,153

1,193

Total acquired loans
$
195,718

$
4,272

$
11,272

$
110

$
201,876

$
413,248

Total loans
$
1,307,174

$
71,582

$
44,420

$
241

$
978,911

$
2,402,328

 
Pass Rated
(Grades 1 - 4)
Special Mention
(Grade 5)
Substandard
(Grade 6)
Doubtful (Grade 7)
Not
Rated
Total
Loans
(Dollars in thousands)
December 31, 2017
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
Commercial real estate, construction
$
100,409

$
5,502

$
754

$

$
453

$
107,118

Commercial real estate, other
561,320

17,189

16,938



595,447

    Commercial real estate
661,729

22,691

17,692


453

702,565

Commercial and industrial
420,477

13,062

4,512



438,051

Residential real estate
17,896

1,000

11,371

216

274,040

304,523

Home equity lines of credit
454




88,448

88,902

Consumer, indirect
55

8



340,327

340,390

Consumer, direct
33




66,977

67,010

   Consumer
88

8



407,304

407,400

Deposit account overdrafts




849

849

Total originated loans
$
1,100,644

$
36,761

$
33,575

$
216

$
771,094

$
1,942,290

Acquired loans:
 
 
 
 
 
 
Commercial real estate, construction
$
8,267

$

$
52

$

$

$
8,319

Commercial real estate, other
149,486

6,527

9,107



165,120

    Commercial real estate
157,753

6,527

9,159



173,439

Commercial and industrial
32,011

157

2,325



34,493

Residential real estate
12,543

593

1,105


170,623

184,864

Home equity lines of credit
124




20,451

20,575

Consumer, indirect
12




317

329

Consumer, direct
35




1,112

1,147

   Consumer
47




1,429

1,476

Total acquired loans
$
202,478

$
7,277

$
12,589

$

$
192,503

$
414,847

Total loans
$
1,303,122

$
44,038

$
46,164

$
216

$
963,597

$
2,357,137


In the first three months of 2018, Peoples' classified loans, which are loans categorized as substandard or doubtful, declined compared to the balances at December 31, 2017 mostly due to loan payoffs.
Impaired Loans
The following table summarizes loans classified as impaired:
 
Unpaid
Principal
Balance
Recorded Investment
Total
Recorded
Investment
 
Average
Recorded
Investment
Interest
Income
Recognized
 
With
Allowance
Without
Allowance
Related
Allowance
(Dollars in thousands)
March 31, 2018
 
 
 
 
 
 
 
Commercial real estate, construction
$
819

$

$
732

$
732

$

$
743

$

Commercial real estate, other
14,480

14

13,132

13,146

1

13,295

105

    Commercial real estate
15,299

14

13,864

13,878

1

14,038

105

Commercial and industrial
2,429

1,699

557

2,256

224

1,890

15

Residential real estate
24,422

476

22,459

22,935

57

22,839

312

Home equity lines of credit
1,647

70

1,573

1,643

15

1,652

20

Consumer, indirect
301

74

231

305

20

285

5

Consumer, direct
76

53

23

76

39

77

1

    Consumer
377

127

254

381

59

362

6

Total
$
44,174

$
2,386

$
38,707

$
41,093

$
356

$
40,781

$
458

December 31, 2017
 
 
 
 
 
 
 
Commercial real estate, construction
$
821

$

$
754

$
754

$

$
788

$

Commercial real estate, other
14,909

14

13,606

13,620

1

14,392

503

    Commercial real estate
15,730

14

14,360

14,374

1

15,180

503

Commercial and industrial
1,690

951

572

1,523

199

1,668

65

Residential real estate
24,743

477

22,626

23,103

58

23,195

1,246

Home equity lines of credit
1,707

81

1,624

1,705

18

1,505

85

Consumer, indirect
273

70

206

276

26

184

20

Consumer, direct
87

56

28

84

37

79

7

    Consumer
360

126

234

360

63

263

27

Total
$
44,230

$
1,649

$
39,416

$
41,065

$
339

$
41,811

$
1,926


Peoples' impaired loans shown in the table above included loans that were classified as troubled debt restructurings ("TDRs").
In assessing whether or not a borrower is experiencing financial difficulties, Peoples considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (i) the borrower is currently in payment default on any of the borrower's debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the borrower has declared or is in the process of declaring bankruptcy; and (iv) the borrower's projected cash flow is insufficient to satisfy contractual payments due under the original terms of the loan without a modification.
Peoples considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by Peoples include the borrower's ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to the unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan. The most common concessions granted by Peoples generally include one or more modifications to the terms of the loan, such as (i) a reduction in the interest rate for the remaining life of the loan, (ii) an extension of the maturity date at an interest rate lower than the current market rate for new loans with similar risk, (iii) a temporary period of interest-only payments, and (iv) a reduction in the contractual payment amount for either a short period or the remaining term of the loan.

The following table summarizes the loans that were modified as a TDR during the three months ended March 31:
 
 
Three Months Ended
 
 
Recorded Investment (a)
(Dollars in thousands)
Number of Contracts
Pre-Modification
Post-Modification
Remaining Recorded Investment
March 31, 2018
 
 
 
Originated loans:
 
 
 
Residential real estate
2

$
193

$
193

$
193

Consumer, indirect
7

86

86

86

Consumer, direct
2

4

4

4

   Consumer
9

90

90

90

Total originated loans
11

$
283

$
283

$
283

Acquired loans:
 
 
 
Commercial real estate, other
1

$
50

$
50

$
50

Residential real estate
2

269

269

269

Consumer, other
1

1

1

1

Total acquired loans
4

$
320

$
320

$
320

March 31, 2017
 
 
 
Originated loans:
 
 
 
Residential real estate
2

$
105

$
105

$
105

Home equity lines of credit
3

226

226

225

Consumer, indirect
4

80

80

80

Consumer, direct
2

9

9

9

   Consumer
6

89

89

89

Total originated loans
11

$
420

$
420

$
419

Acquired loans:
 
 
 
Commercial real estate, other
2

$
271

$
271

$
271

Residential real estate
2

126

126

126

Home equity lines of credit
4

294

294

326

Consumer, direct
1

9

9

9

Total acquired loans
9

$
700

$
700

$
732

(a) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.
 
 

The following table presents those acquired loans modified in a TDR during the year that subsequently defaulted (i.e., are 90 days or more past due following a modification) during the three months ended March 31:
 
March 31, 2018
 
March 31, 2017
(Dollars in thousands)
Number of Contracts
Recorded Investment (a)
Impact on the Allowance for Loan Losses
 
Number of Contracts
Recorded Investment (a)
Impact on the Allowance for Loan Losses
Acquired loans:
 
 
 
 
 
 
 
Residential real estate

$

$

 
1

$
73

$

Total

$

$

 
1

$
73

$

(a) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.

Peoples did not have any originated loans that were modified as a TDR during the last twelve months that subsequently defaulted. Peoples had no commitments to lend additional funds to the related debtors whose terms have been modified in a TDR.
Allowance for Originated Loan Losses
Changes in the allowance for originated loan losses for the three months ended March 31 were as follows:
(Dollars in thousands)
Commercial Real Estate
Commercial and Industrial
Residential Real Estate
Home Equity Lines of Credit
Consumer Indirect
Consumer Other
Deposit Account Overdrafts
Total
Balance, January 1, 2018
$
7,797

$
5,813

$
904

$
693

$
2,944

$
464

$
70

$
18,685

Charge-offs
(842
)
(31
)
(145
)
(37
)
(929
)
(110
)
(205
)
(2,299
)
Recoveries
15


26

7

134

69

70

321

Net (charge-offs)
(827
)
(31
)
(119
)
(30
)
(795
)
(41
)
(135
)
(1,978
)
Provision for (recovery of) loan losses
1,092

(513
)
301

27

885

50

141

1,983

Balance, March 31, 2018
$
8,062

$
5,269

$
1,086

$
690

$
3,034

$
473

$
76

$
18,690

 
 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
1

$
224

$
57

$
15

$
20

$
39

$

$
356

Loans collectively evaluated for impairment
8,061

5,045

1,029

675

3,014

434

76

18,334

Ending balance
$
8,062

$
5,269

$
1,086

$
690

$
3,034

$
473

$
76

$
18,690

 
 
 
 
 
 
 
 
 
Balance, January 1, 2017
$
7,172

$
6,353

$
982

$
688

$
2,312

$
518

$
171

$
18,196

Charge-offs

(117
)
(108
)
(3
)
(483
)
(40
)
(349
)
(1,100
)
Recoveries
102


89

3

206

50

65

515

Net recoveries (charge-offs)
102

(117
)
(19
)

(277
)
10

(284
)
(585
)
(Recovery of) provision for loan losses
(208
)
298

182

(13
)
374

(90
)
224

767

Balance, March 31, 2017
$
7,066

$
6,534

$
1,145

$
675

$
2,409

$
438

$
111

$
18,378

 
 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
462

$
449

$
139

$
16

$
24

$
2

$

$
1,092

Loans collectively evaluated for impairment
6,604

6,085

1,006

659

2,385

436

111

17,286

Ending balance
$
7,066

$
6,534

$
1,145

$
675

$
2,409

$
438

$
111

$
18,378



Allowance for Loan Losses for Acquired Loans
Acquired loans are recorded at their fair value as of the acquisition date with no valuation allowance, and monitored for changes in credit quality and subsequent increases or decreases in expected cash flows. Decreases in expected cash flows of acquired purchased credit impaired loans are recognized as an impairment, with the amount of the expected loss included in management's evaluation of the appropriateness of the allowance for loan losses. The methods utilized to estimate the required allowance for loan losses for nonimpaired acquired loans are similar to those utilized for originated loans; however, Peoples records a provision for loan losses only when the computed allowance exceeds the remaining fair value adjustment.

The following table presents activity in the allowance for loan losses for acquired loans for the three months ended March 31:
 
Three Months Ended
(Dollars in thousands)
March 31, 2018
March 31, 2017
Purchased credit impaired loans:
 
 
Balance, beginning of period
$
108

$
233

Recovery of loan losses

(143
)
Balance, March 31
$
108

$
90


During the first quarter of 2017, Peoples recorded a recovery of loan losses that was related to an acquired purchased credit impaired loan that was paid off during the quarter.