XML 89 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Provision for loan losses $ 3,772 $ 3,539 $ 14,097    
Period-end amount allocated to:          
Growth in Loans and Leases Receivable, Net of Deferred Income $ 132,200 $ 152,500      
Percentage Growth in Loans and Leases Receivable, Net of Deferred Income 6.00% 7.00%      
Consumer, other          
Period-end amount allocated to:          
Percentage Growth in Loans and Leases Receivable, Net of Deferred Income   7.00%      
Loan Type          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance $ 18,196 $ 16,539      
Charge-offs (4,871) (5,131)      
Recoveries 1,470 3,309      
Net (charge-offs) recoveries (3,401) (1,822)      
Provision for loan losses 3,890 3,479      
Ending balance 18,196 16,539 16,539 $ 18,685 $ 18,196
Period-end amount allocated to:          
Loans individually evaluated for impairment       339 1,412
Loans collectively evaluated for impairment       18,346 16,784
Ending balance 18,196 16,539 16,539 18,685 18,196
Commercial real estate, other          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 7,172 7,076      
Charge-offs (408) (24)      
Recoveries 146 1,209      
Net (charge-offs) recoveries (262) 1,185      
Provision for loan losses 887 (1,089)      
Ending balance 7,172 7,076 7,076 7,797 7,172
Period-end amount allocated to:          
Loans individually evaluated for impairment       1 803
Loans collectively evaluated for impairment       7,796 6,369
Ending balance 7,172 7,076 7,076 7,797 7,172
Commercial and industrial          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 6,353 5,382      
Charge-offs (175) (1,017)      
Recoveries 1 306      
Net (charge-offs) recoveries (174) (711)      
Provision for loan losses (366) 1,682      
Ending balance 6,353 5,382 5,382 5,813 6,353
Period-end amount allocated to:          
Loans individually evaluated for impairment       199 585
Loans collectively evaluated for impairment       5,614 5,768
Ending balance 6,353 5,382 5,382 5,813 6,353
Growth in Loans and Leases Receivable, Net of Deferred Income $ 95,500 $ 70,600      
Percentage Growth in Loans and Leases Receivable, Net of Deferred Income 8.00% 20.00%      
Residential real estate          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance $ 982 $ 1,257      
Charge-offs (637) (588)      
Recoveries 152 278      
Net (charge-offs) recoveries (485) (310)      
Provision for loan losses 407 35      
Ending balance 982 1,257 1,257 904 982
Period-end amount allocated to:          
Loans individually evaluated for impairment       58 24
Loans collectively evaluated for impairment       846 958
Ending balance 982 1,257 1,257 904 982
Home equity lines of credit          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 688 732      
Charge-offs (131) (73)      
Recoveries 13 56      
Net (charge-offs) recoveries (118) (17)      
Provision for loan losses 123 (27)      
Ending balance 688 732 732 693 688
Period-end amount allocated to:          
Loans individually evaluated for impairment       18 0
Loans collectively evaluated for impairment       675 688
Ending balance 688 732 732 693 688
Consumer, indirect          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 2,312 1,427      
Charge-offs (2,110) (2,072)      
Recoveries 764 1,059      
Net (charge-offs) recoveries (1,346) (1,013)      
Provision for loan losses 1,978 1,898      
Ending balance 2,312 1,427 1,427 2,944 2,312
Period-end amount allocated to:          
Loans individually evaluated for impairment       26 0
Loans collectively evaluated for impairment       2,918 2,312
Ending balance 2,312 1,427 1,427 2,944 2,312
Growth in Loans and Leases Receivable, Net of Deferred Income $ 87,900 $ 85,700      
Percentage Growth in Loans and Leases Receivable, Net of Deferred Income 35.00% 51.00%      
Consumer, other          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance $ 518 $ 544      
Charge-offs (372) (583)      
Recoveries 179 226      
Net (charge-offs) recoveries (193) (357)      
Provision for loan losses 139 331      
Ending balance 518 544 544 464 518
Period-end amount allocated to:          
Loans individually evaluated for impairment       37 0
Loans collectively evaluated for impairment       427 518
Ending balance 518 544 544 464 518
Deposit account overdrafts          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 171 121      
Charge-offs (1,038) (774)      
Recoveries 215 175      
Net (charge-offs) recoveries (823) (599)      
Provision for loan losses 722 649      
Ending balance 171 121 121 70 171
Period-end amount allocated to:          
Loans individually evaluated for impairment       0 0
Loans collectively evaluated for impairment       70 171
Ending balance 171 121 121 70 171
Acquired Purchased Credit Impaired Loans          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 233 240      
Charge-offs (7) (67)      
Recoveries 0 0      
Net (charge-offs) recoveries 226 173      
Ending balance 233 240 240 108 233
Period-end amount allocated to:          
Ending balance 233 240 $ 240 $ 108 $ 233
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Provision for Loan Losses $ (118) $ 60