XML 130 R108.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Only Financial Information (Statement of Cash Flow) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities:                        
Net income $ 9,001 $ 10,895 $ 9,766 $ 8,809 $ 7,408 $ 7,792 $ 7,962 $ 7,995 $ 38,471 $ 31,157 $ 10,941  
Depreciation, amortization and accretion, net                 18,142 19,169 18,503  
Adjustments to reconcile net income to net cash provided by operating activities:                        
Gain on investment securities (764) $ (1,861) $ (18) (340) (68) $ 1 $ (767) (96) (2,983) (930) (729)  
Net cash provided by operating activities                 60,820 60,311 47,882  
Investing activities:                        
Business combinations, net of cash received                 (1,069) (244) 97,277  
Net cash used in investing activities                 (162,688) (198,358) (1,110)  
Financing activities:                        
Payments on long-term borrowings                 (5,738) (24,361) (72,446)  
Purchase of treasury stock                 5,000 4,965    
Proceeds from issuance of common shares                 9 18 0  
Cash dividends paid                 (14,706) (11,173) (10,065)  
Excess tax benefit from share-based payments                 0 26 51  
Net cash provided by (used in) financing activities                 107,916 133,078 (37,111)  
Net increase (decrease) in cash and cash equivalents                 6,048 (4,969) 9,661  
Cash and cash equivalents at beginning of period       66,146       71,115 66,146 71,115 61,454  
Cash and cash equivalents at end of period 72,194       66,146       72,194 66,146 71,115  
Supplemental cash flow information:                        
Interest paid                 12,880 10,439 11,541  
Holding Company                        
Operating activities:                        
Net income                 38,471 31,157 10,941  
Depreciation, amortization and accretion, net                 (6,525) 190 165  
Adjustments to reconcile net income to net cash provided by operating activities:                        
Excess dividends from (equity in) undistributed earnings of subsidiaries                 7,590 (12,162) 2,776  
Gain on investment securities                 (2,602) 0 0  
Other, net                 2,810 355 (1,903)  
Net cash provided by operating activities                 39,744 19,540 11,979  
Investing activities:                        
Proceeds from Sale, Maturity and Collection of Investments                 2,359      
Investment in subsidiaries                 (50,883) (22,769) (104,584)  
Decrease (increase) in receivable from subsidiary                 25,496 23,389 (2,860)  
Business combinations, net of cash received                 0   83,391  
Payments for (Proceeds from) Other Investing Activities                 (229)      
Net cash used in investing activities                 (23,257) 620 (24,053)  
Financing activities:                        
Payments on long-term borrowings                 0 0 (14,400)  
Purchase of treasury stock                 (508) (5,480) (741)  
Proceeds from issuance of common shares                 9 18 0  
Cash dividends paid                 (14,706) (11,173) (10,065)  
Excess tax benefit from share-based payments                 0 26 51  
Net cash provided by (used in) financing activities                 (15,205) (16,609) (25,155)  
Net increase (decrease) in cash and cash equivalents                 1,282 3,551 (37,229)  
Cash and cash equivalents at the beginning of year         8,038         8,038 4,487 $ 41,716
Cash and cash equivalents at beginning of period       $ 8,038       $ 4,487 8,038 4,487    
Cash and cash equivalents at end of period $ 9,320       $ 8,038       9,320 8,038 4,487  
Supplemental cash flow information:                        
Interest paid                 $ 364 $ 433 $ 594