XML 46 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2016
Parent Company Only Financial Information [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure
Parent Company Only Financial Information

Condensed Balance Sheets
December 31,
(Dollars in thousands)
2016
2015
Assets:
 
 
Cash and due from other banks
$
50

$
50

Interest-bearing deposits in subsidiary bank
7,988

4,437

Due from subsidiary bank
3,255

3,875

Available-for-sale investment securities, at fair value (amortized cost of $1,255 at December 31, 2016 and December 31, 2015)
8,109

5,813

Investments in subsidiaries:
 
 
Bank
395,468

385,258

Non-bank
28,730

29,155

Other assets
1,649

1,070

Total assets
$
445,249

$
429,658

Liabilities:
 
 
Accrued expenses and other liabilities
$
2,589

$
3,030

Dividends payable
165

103

Mandatorily redeemable capital securities of subsidiary trust
7,234

6,736

Total liabilities
9,988

9,869

Total stockholders' equity
435,261

419,789

Total liabilities and stockholders' equity
$
445,249

$
429,658



Condensed Statements of Income
Year Ended December 31,
(Dollars in thousands)
2016
2015
2014
Income:
 
 
 
Dividends from subsidiary bank
$
20,500

$
17,500

$
21,000

Dividends from non-bank subsidiary
1,250

2,000

500

Interest and other income
209

206

205

Total income
21,959

19,706

21,705

Expenses:
 
 
 
Trust preferred securities expense
397

304


Intercompany management fees
1,131

3,171

1,546

Other expense
3,154

5,653

4,578

Total expenses
4,682

9,128

6,124

Income before federal income taxes and equity in (excess dividends from) undistributed earnings of subsidiaries
17,277

10,578

15,581

Applicable income tax benefit
(1,718
)
(3,139
)
(2,102
)
 Equity in (excess dividends from) undistributed earnings of subsidiaries
12,162

(2,776
)
(999
)
Net income
$
31,157

$
10,941

$
16,684


Statements of Cash Flows
Year Ended December 31,
(Dollars in thousands)
2016
2015
2014
Operating activities
 
 
 
Net income
$
31,157

$
10,941

$
16,684

Adjustment to reconcile net income to cash provided by operations:
 
 
 
Depreciation, amortization and accretion, net
190

165


(Equity in) excess dividends from undistributed earnings of subsidiaries
(12,162
)
2,776

999

Other, net
355

(1,903
)
1,825

Net cash provided by operating activities
19,540

11,979

19,508

Investing activities
 
 
 
Investment in subsidiaries
(22,769
)
(104,584
)
(65,822
)
Decrease (increase) in receivable from subsidiary
23,389

(2,860
)
(187
)
Business combinations, net of cash received

83,391

54,386

Net cash provided by (used in) investing activities
620

(24,053
)
(11,623
)
Financing activities
 
 
 
Payments on long-term borrowings

(14,400
)
(4,800
)
Purchase of treasury stock
(5,480
)
(741
)
(520
)
Proceeds from issuance of common stock
18


40,242

Cash dividends paid
(11,173
)
(10,065
)
(6,767
)
Excess tax benefit for share-based payments
26

51

85

Net cash (used in) provided by financing activities
(16,609
)
(25,155
)
28,240

Net increase (decrease) in cash and cash equivalents
3,551

(37,229
)
36,125

Cash and cash equivalents at the beginning of year
4,487

41,716

5,591

    Cash and cash equivalents at the end of year
$
8,038

$
4,487

$
41,716

Supplemental cash flow information:
 
 
 
Interest paid
$
433

$
594

$
672