XML 34 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans (Tables)
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
Loans
Loans

Peoples' loan portfolio consists of various types of loans originated primarily as a result of lending opportunities within Peoples' primary market areas of northeastern, central, southwestern and southeastern Ohio, west central West Virginia, and northeastern Kentucky. Acquired loans consist of loans purchased in 2012 or thereafter in a business combination. The major classifications of loan balances, excluding loans held for sale, were as follows:
(Dollars in thousands)
March 31,
2016
December 31, 2015
Originated loans:
 
 
Commercial real estate, construction
$
69,499

$
63,785

Commercial real estate, other
471,998

471,184

    Commercial real estate
541,497

534,969

Commercial and industrial
308,649

288,130

Residential real estate
302,512

288,783

Home equity lines of credit
76,959

74,176

Consumer
245,596

227,133

Deposit account overdrafts
2,083

1,448

Total originated loans
$
1,477,296

$
1,414,639

Acquired loans:
 
 
Commercial real estate, construction
$
11,882

$
12,114

Commercial real estate, other
256,201

265,092

    Commercial real estate
268,083

277,206

Commercial and industrial
59,161

63,589

Residential real estate
263,237

276,772

Home equity lines of credit
30,742

32,253

Consumer
6,596

7,981

Deposit account overdrafts


Total acquired loans
$
627,819

$
657,801

Loans, net of deferred fees and costs
$
2,105,115

$
2,072,440


Peoples has acquired various loans through business combinations for which there was, at acquisition, evidence of deterioration of credit quality since origination, and for which it was probable that all contractually required payments would not be collected. The carrying amounts of these loans included in the loan balances above are summarized as follows:
(Dollars in thousands)
March 31,
2016
December 31,
2015
Commercial real estate, other
$
16,636

$
16,893

Commercial and industrial
2,866

3,040

Residential real estate
26,210

27,155

Consumer
168

193

Total outstanding balance
$
45,880

$
47,281

Net carrying amount
$
33,637

$
35,064


Changes in the accretable yield for purchased credit impaired loans for the three months ended March 31, 2016 were as follows:
(Dollars in thousands)
Accretable Yield
Balance, December 31, 2015
$
7,042

Reclassification from nonaccretable to accretable
1,916

Accretion
(491
)
Balance, March 31, 2016
$
8,467


The reclassification from nonaccretable to accretable related to the re-estimation of cash flows on the acquired purchased credit impaired loan portfolios completed during the first quarter of 2016, coupled with the loans performing better than expected. The majority of the reclassification related to prepayment speeds decreasing in the residential portfolio, resulting in higher total expected cash flows.
Cash flows expected to be collected on purchased credit impaired loans are estimated semi-annually by incorporating several key assumptions similar to the initial estimate of fair value. These key assumptions include probability of default, and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income, and possibly principal expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary.
Peoples pledges certain loans secured by 1-4 family and multifamily residential mortgages under a blanket collateral agreement to secure borrowings from the FHLB. The amount of such pledged loans totaled $553.8 million and $554.8 million at March 31, 2016 and December 31, 2015, respectively. Peoples also pledges commercial loans to secure borrowings with the FRB. The outstanding balances of these loans totaled $183.5 million and $195.5 million at March 31, 2016 and December 31, 2015, respectively.
Nonaccrual and Past Due Loans
A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. A loan may be placed on nonaccrual status regardless of whether or not such loan is considered past due.
The recorded investments in loans on nonaccrual status and loans delinquent for 90 days or more and accruing were as follows:
 
Nonaccrual Loans
 
Loans 90+ Days Past Due and Accruing
(Dollars in thousands)
March 31,
2016
December 31,
2015
 
March 31,
2016
December 31,
2015
Originated loans:
 
 
 
 
 
Commercial real estate, construction
$
891

$
921

 
$

$

Commercial real estate, other
6,754

7,041

 
277


    Commercial real estate
7,645

7,962

 
277


Commercial and industrial
461

480

 
1,401

680

Residential real estate
3,082

3,057

 
104

169

Home equity lines of credit
223

321

 


Consumer
120

92

 
16

1

Total originated loans
$
11,531

$
11,912

 
$
1,798

$
850

Acquired loans:
 
 
 
 
 
Commercial real estate, construction
$

$

 
$

$

Commercial real estate, other
573

469

 
2,486

2,425

    Commercial real estate
573

469

 
2,486

2,425

Commercial and industrial
413

247

 
673

1,306

Residential real estate
906

798

 
1,603

1,353

Home equity lines of credit
150

98

 
184

35

Consumer
6

7

 
2


Total acquired loans
$
2,048

$
1,619

 
$
4,948

$
5,119

Total loans
$
13,579

$
13,531

 
$
6,746

$
5,969


The following table presents the aging of the recorded investment in past due loans:
 
Loans Past Due
 
Current
Loans
Total
Loans
(Dollars in thousands)
30 - 59 days
60 - 89 days
90 + Days
Total
 
March 31, 2016
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$
891

$

$

$
891

 
$
68,608

$
69,499

Commercial real estate, other
789

7,065

631

8,485

 
463,513

471,998

    Commercial real estate
1,680

7,065

631

9,376

 
532,121

541,497

Commercial and industrial
852

275

1,490

2,617

 
306,032

308,649

Residential real estate
2,975

1,063

1,094

5,132

 
297,380

302,512

Home equity lines of credit
84

147

58

289

 
76,670

76,959

Consumer
943

204

46

1,193

 
244,403

245,596

Deposit account overdrafts




 
2,083

2,083

Total originated loans
$
6,534

$
8,754

$
3,319

$
18,607

 
$
1,458,689

$
1,477,296

Acquired loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$
95

$

$
40

$
135

 
$
11,747

$
11,882

Commercial real estate, other
618

206

2,961

3,785

 
252,416

256,201

    Commercial real estate
713

206

3,001

3,920

 
264,163

268,083

Commercial and industrial
70

115

954

1,139

 
58,022

59,161

Residential real estate
6,278

699

2,080

9,057

 
254,180

263,237

Home equity lines of credit
81


296

377

 
30,365

30,742

Consumer
31

9

2

42

 
6,554

6,596

Deposit account overdrafts




 


Total acquired loans
$
7,173

$
1,029

$
6,333

$
14,535

 
$
613,284

$
627,819

Total loans
$
13,707

$
9,783

$
9,652

$
33,142

 
$
2,071,973

$
2,105,115

December 31, 2015
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$
913

$

$
8

$
921

 
$
62,864

$
63,785

Commercial real estate, other
7,260

1,258

379

8,897

 
462,287

471,184

    Commercial real estate
8,173

1,258

387

9,818

 
525,151

534,969

Commercial and industrial
1,437

215

767

2,419

 
285,711

288,130

Residential real estate
3,124

1,105

1,263

5,492

 
283,291

288,783

Home equity lines of credit
161

7

104

272

 
73,904

74,176

Consumer
1,387

250

32

1,669

 
225,464

227,133

Deposit account overdrafts




 
1,448

1,448

Total originated loans
$
14,282

$
2,835

$
2,553

$
19,670

 
$
1,394,969

$
1,414,639

Acquired loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$
40

$
40

 
$
12,074

$
12,114

Commercial real estate, other
1,592

352

2,730

4,674

 
260,418

265,092

    Commercial real estate
1,592

352

2,770

4,714

 
272,492

277,206

Commercial and industrial
177

232

1,553

1,962

 
61,627

63,589

Residential real estate
4,910

2,480

1,745

9,135

 
267,637

276,772

Home equity lines of credit
318

20

95

433

 
31,820

32,253

Consumer
90

31


121

 
7,860

7,981

Deposit account overdrafts




 


Total acquired loans
$
7,087

$
3,115

$
6,163

$
16,365

 
$
641,436

$
657,801

Total loans
$
21,369

$
5,950

$
8,716

$
36,035

 
$
2,036,405

$
2,072,440


Credit Quality Indicators
As discussed in Note 1 of the Notes to the Consolidated Financial Statements included in Peoples' 2015 Form 10-K, Peoples categorizes the majority of its loans into risk categories based upon an established risk grading matrix using a scale of 1 to 8. A description of the general characteristics of the risk grades used by Peoples is as follows:
“Pass” (grades 1 through 4): Loans in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan obligations. Loans in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the loan if required, for any weakness that may exist.
“Watch” (grade 5): Loans in this risk grade are the equivalent of the regulatory definition of “Other Assets Especially Mentioned” classification. Loans in this category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and/or reliance on the secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the loan or in Peoples' credit position.
“Substandard” (grade 6): Loans in this risk grade are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. Loans so classified have one or more well-defined weaknesses that jeopardize the orderly repayment of the loan. They are characterized by the distinct possibility that Peoples will sustain some loss if the deficiencies are not corrected.
“Doubtful” (grade 7): Loans in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined.
“Loss” (grade 8): Loans in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Charge-offs against the allowance for loan losses are taken in the period in which the loan becomes uncollectible. Consequently, Peoples typically does not maintain a recorded investment in loans within this category.
Consumer loans and other smaller-balance loans are evaluated and categorized as “substandard”, “doubtful” or “loss” based upon the regulatory definition of these classes and consistent with regulatory requirements. All other loans not evaluated individually, nor meeting the regulatory conditions to be categorized as described above, would be considered as being “not rated”.
The following table summarizes the risk category of Peoples' loan portfolio based upon the most recent analysis performed:
 
Pass Rated
(Grades 1 - 4)
Watch
(Grade 5)
Substandard
(Grade 6)
Doubtful (Grade 7)
Not
Rated
Total
Loans
(Dollars in thousands)
March 31, 2016
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
Commercial real estate, construction
$
67,813

$

$
891

$

$
795

$
69,499

Commercial real estate, other
442,631

13,209

16,158



471,998

    Commercial real estate
510,444

13,209

17,049


795

541,497

Commercial and industrial
269,170

32,857

6,618


4

308,649

Residential real estate
21,766

1,176

12,184

200

267,186

302,512

Home equity lines of credit
780


170


76,009

76,959

Consumer
215


2


245,379

245,596

Deposit account overdrafts




2,083

2,083

Total originated loans
$
802,375

$
47,242

$
36,023

$
200

$
591,456

$
1,477,296

Acquired loans:
 
 
 
 
 
 
Commercial real estate, construction
$
11,882

$

$

$

$

$
11,882

Commercial real estate, other
224,941

13,924

17,262

74


256,201

    Commercial real estate
236,823

13,924

17,262

74


268,083

Commercial and industrial
56,978

123

1,732

328


59,161

Residential real estate
18,596

670

1,790


242,181

263,237

Home equity lines of credit
322




30,420

30,742

Consumer
236




6,360

6,596

Deposit account overdrafts






Total acquired loans
$
312,955

$
14,717

$
20,784

$
402

$
278,961

$
627,819

Total loans
$
1,115,330

$
61,959

$
56,807

$
602

$
870,417

$
2,105,115

December 31, 2015
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
Commercial real estate, construction
$
62,225

$

$
913

$

$
647

$
63,785

Commercial real estate, other
434,868

18,710

17,595


11

471,184

    Commercial real estate
497,093

18,710

18,508


658

534,969

Commercial and industrial
259,183

23,601

5,344


2

288,130

Residential real estate
21,903

1,168

12,282

187

253,243

288,783

Home equity lines of credit
785


175


73,216

74,176

Consumer
208


3


226,922

227,133

Deposit account overdrafts




1,448

1,448

Total originated loans
$
779,172

$
43,479

$
36,312

$
187

$
555,489

$
1,414,639

Acquired loans:
 
 
 
 
 
 
Commercial real estate, construction
$
12,114

$

$

$

$

$
12,114

Commercial real estate, other
233,630

13,866

17,521

75


265,092

    Commercial real estate
245,744

13,866

17,521

75


277,206

Commercial and industrial
56,077

3,078

4,238

196


63,589

Residential real estate
18,027

1,409

1,786


255,550

276,772

Home equity lines of credit
316




31,937

32,253

Consumer
256




7,725

7,981

Deposit account overdrafts






Total acquired loans
$
320,420

$
18,353

$
23,545

$
271

$
295,212

$
657,801

Total loans
$
1,099,592

$
61,832

$
59,857

$
458

$
850,701

$
2,072,440


Impaired Loans
The following table summarizes loans classified as impaired:
 
Unpaid
Principal
Balance
Recorded Investment
Total
Recorded
Investment
 
Average
Recorded
Investment
Interest
Income
Recognized
 
With
Allowance
Without
Allowance
Related
Allowance
(Dollars in thousands)
March 31, 2016
 
 
 
 
 
 
 
Commercial real estate, construction
$
945

$

$
935

$
935

$

$
946

$
1

Commercial real estate, other
24,586

6,508

14,482

20,990

1,294

21,035

235

    Commercial real estate
$
25,531

$
6,508

$
15,417

$
21,925

$
1,294

$
21,981

$
236

Commercial and industrial
5,106

2,036

1,424

3,460

453

3,376

51

Residential real estate
32,777

367

30,148

30,515

103

29,604

385

Home equity lines of credit
1,024


1,017

1,017


718

12

Consumer
464


376

376


322

8

Total
$
64,902

$
8,911

$
48,382

$
57,293

$
1,850

$
56,001

$
692

December 31, 2015
 
 
 
 
 
 
 
Commercial real estate, construction
$
957

$

$
957

$
957

$

$
227

$
3

Commercial real estate, other
23,430

6,396

12,775

19,171

1,363

13,071

815

    Commercial real estate
$
24,387

$
6,396

$
13,732

$
20,128

$
1,363

$
13,298

$
818

Commercial and industrial
5,670

1,224

4,130

5,354

351

4,049

246

Residential real estate
31,304

370

28,834

29,204

106

26,785

1,354

Home equity lines of credit
425


419

419


325

18

Consumer
383


298

298


295

28

Total
$
62,169

$
7,990

$
47,413

$
55,403

$
1,820

$
44,752

$
2,464


At March 31, 2016, Peoples' impaired loans shown in the table above included loans that were classified as troubled debt restructurings ("TDRs").
In assessing whether or not a borrower is experiencing financial difficulties, Peoples considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (i) the borrower is currently in payment default on any of the borrower's debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the borrower has declared or is in the process of declaring bankruptcy; and (iv) the borrower's projected cash flow is insufficient to satisfy contractual payments due under the original terms of the loan without a modification.
Peoples considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by Peoples include the borrower's ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to the unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan. The most common concessions granted by Peoples generally include one or more modifications to the terms of the loan, such as (i) a reduction in the interest rate for the remaining life of the loan, (ii) an extension of the maturity date at an interest rate lower than the current market rate for new loans with similar risk, (iii) a temporary period of interest-only payments, and (iv) a reduction in the contractual payment amount for either a short period or the remaining term of the loan.

The following table summarizes the loans that were modified as a TDR during the three months ended March 31:
 
 
Three Months Ended
 
 
Recorded Investment (1)
(Dollars in thousands)
Number of Contracts
Pre-Modification
Post-Modification
Remaining Recorded Investment
March 31, 2016
 
 
 
Originated loans:
 
 
 
Commercial and industrial
4

$
701

$
701

$
703

Residential real estate
2

83

83

83

Consumer
5

46

46

46

Total originated loans
11

$
830

$
830

$
832

Acquired loans:
 
 
 
Home equity lines of credit
1

$
12

$
12

$
12

Residential real estate
6

399

401

400

Consumer
2

4

4

4

Total acquired loans
9

$
415

$
417

$
416

March 31, 2015
 
 
 
Originated loans:
 
 
 
Home equity lines of credit
5

$
217

$
217

$
217

Consumer
1

3

3

3

Total originated loans
6

$
220

$
220

$
220

Acquired loans:
 
 
 
Residential real estate
4

$
419

$
419

$
419

Total acquired loans
4

$
419

$
419

$
419

(1) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Peoples did not have any originated and acquired loans that were modified as a TDR during the last twelve months that subsequently defaulted. Peoples had no additional commitments to lend additional funds to the related debtors whose terms have been modified in a TDR.
Allowance for Originated Loan Losses
Changes in the allowance for originated loan losses for the three months ended March 31, were as follows:
(Dollars in thousands)
Commercial Real Estate
Commercial and Industrial
Residential Real Estate
Home Equity Lines of Credit
Consumer
Deposit Account Overdrafts
Total
Balance, January 1, 2016
$
7,076

$
5,382

$
1,257

$
732

$
1,971

$
121

$
16,539

Charge-offs

(1,012
)
(150
)
(10
)
(622
)
(163
)
(1,957
)
Recoveries
1,164


29

7

260

70

1,530

Net recoveries (charge-offs)
1,164

(1,012
)
(121
)
(3
)
(362
)
(93
)
(427
)
(Recovery of) provision for loan losses
(748
)
925

122

4

547

97

947

Balance, March 31, 2016
$
7,492

$
5,295

$
1,258

$
733

$
2,156

$
125

$
17,059

 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
1,294

$
453

$
103

$

$

$

$
1,850

Loans collectively evaluated for impairment
6,198

4,842

1,155

733

2,156

125

15,209

Ending balance
$
7,492

$
5,295

$
1,258

$
733

$
2,156

$
125

$
17,059

 
 
 
 
 
 
 
 
Balance, January 1, 2015
$
9,825

$
4,036

$
1,627

$
694

$
1,587

$
112

$
17,881

Charge-offs
(10
)

(186
)
(58
)
(187
)
(143
)
(584
)
Recoveries
55

13

115

15

186

58

442

Net recoveries (charge-offs)
45

13

(71
)
(43
)
(1
)
(85
)
(142
)
(Recovery of) provision for loan losses
(796
)
1,059

4

57

(74
)
100

350

Balance, March 31, 2015
$
9,074

$
5,108

$
1,560

$
708

$
1,512

$
127

$
18,089

 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
189

$
527

$
9

$

$

$

$
725

Loans collectively evaluated for impairment
8,885

4,581

1,551

708

1,512

127

17,364

Ending balance
$
9,074

$
5,108

$
1,560

$
708

$
1,512

$
127

$
18,089


The recovery of provision for loan losses recorded for originated commercial real estate loans during the first quarter of 2016 was due primarily to the recovery of originated loan losses during the first three months of 2016. The increase in provision for originated commercial and industrial loans during 2016 was primarily related to loan growth. The changes in the residential real estate, home equity lines of credit and consumer categories of the allowance for originated loan losses and the related provision for originated loan losses recorded during 2016 were driven by net charge-off activity and increases in the size of the respective loan portfolios.

Allowance for Acquired Loan Losses
Acquired loans are recorded at their fair value as of the acquisition date with no valuation allowance, and monitored for changes in credit quality and subsequent increases or decreases in expected cash flows. Decreases in expected cash flows of acquired credit impaired loans are recognized as an impairment, with the amount of the expected loss included in management's evaluation of the appropriateness of the allowance for loan losses. The methods utilized to estimate the required allowance for loan losses for nonimpaired acquired loans are similar to those utilized for originated loans; however, Peoples records a provision for loan losses only when the computed allowance exceeds the remaining fair value adjustment. As of March 31, 2016, the expected cash flows for both nonimpaired acquired loans and acquired credit impaired loans had decreased from those as of the respective acquisition dates, resulting in Peoples recording provision for loan losses with respect to those acquired loans.
The following table presents activity in the allowance for loan losses for acquired loans for the three months ended March 31:
 
Three Months Ended
(Dollars in thousands)
March 31, 2016

March 31, 2015

Purchased credit impaired loans:
 
 
Balance, January 1
$
240

$

Charge-offs
(46
)

Recoveries


Net charge-offs
(46
)

Provision for loan losses
8


Balance, March 31
$
202

$

Schedule of Financing Receivables, Type
The major classifications of loan balances, excluding loans held for sale, were as follows:
(Dollars in thousands)
March 31,
2016
December 31, 2015
Originated loans:
 
 
Commercial real estate, construction
$
69,499

$
63,785

Commercial real estate, other
471,998

471,184

    Commercial real estate
541,497

534,969

Commercial and industrial
308,649

288,130

Residential real estate
302,512

288,783

Home equity lines of credit
76,959

74,176

Consumer
245,596

227,133

Deposit account overdrafts
2,083

1,448

Total originated loans
$
1,477,296

$
1,414,639

Acquired loans:
 
 
Commercial real estate, construction
$
11,882

$
12,114

Commercial real estate, other
256,201

265,092

    Commercial real estate
268,083

277,206

Commercial and industrial
59,161

63,589

Residential real estate
263,237

276,772

Home equity lines of credit
30,742

32,253

Consumer
6,596

7,981

Deposit account overdrafts


Total acquired loans
$
627,819

$
657,801

Loans, net of deferred fees and costs
$
2,105,115

$
2,072,440

Schedule of Financing Receivables Acquired with Deteriorated Credit Quality
Peoples has acquired various loans through business combinations for which there was, at acquisition, evidence of deterioration of credit quality since origination, and for which it was probable that all contractually required payments would not be collected. The carrying amounts of these loans included in the loan balances above are summarized as follows:
(Dollars in thousands)
March 31,
2016
December 31,
2015
Commercial real estate, other
$
16,636

$
16,893

Commercial and industrial
2,866

3,040

Residential real estate
26,210

27,155

Consumer
168

193

Total outstanding balance
$
45,880

$
47,281

Net carrying amount
$
33,637

$
35,064

Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
Changes in the accretable yield for purchased credit impaired loans for the three months ended March 31, 2016 were as follows:
(Dollars in thousands)
Accretable Yield
Balance, December 31, 2015
$
7,042

Reclassification from nonaccretable to accretable
1,916

Accretion
(491
)
Balance, March 31, 2016
$
8,467

Nonaccrual and Past Due Loans
The recorded investments in loans on nonaccrual status and loans delinquent for 90 days or more and accruing were as follows:
 
Nonaccrual Loans
 
Loans 90+ Days Past Due and Accruing
(Dollars in thousands)
March 31,
2016
December 31,
2015
 
March 31,
2016
December 31,
2015
Originated loans:
 
 
 
 
 
Commercial real estate, construction
$
891

$
921

 
$

$

Commercial real estate, other
6,754

7,041

 
277


    Commercial real estate
7,645

7,962

 
277


Commercial and industrial
461

480

 
1,401

680

Residential real estate
3,082

3,057

 
104

169

Home equity lines of credit
223

321

 


Consumer
120

92

 
16

1

Total originated loans
$
11,531

$
11,912

 
$
1,798

$
850

Acquired loans:
 
 
 
 
 
Commercial real estate, construction
$

$

 
$

$

Commercial real estate, other
573

469

 
2,486

2,425

    Commercial real estate
573

469

 
2,486

2,425

Commercial and industrial
413

247

 
673

1,306

Residential real estate
906

798

 
1,603

1,353

Home equity lines of credit
150

98

 
184

35

Consumer
6

7

 
2


Total acquired loans
$
2,048

$
1,619

 
$
4,948

$
5,119

Total loans
$
13,579

$
13,531

 
$
6,746

$
5,969

Aging Of The Recorded Investment In Past Due Loans And Leases
The following table presents the aging of the recorded investment in past due loans:
 
Loans Past Due
 
Current
Loans
Total
Loans
(Dollars in thousands)
30 - 59 days
60 - 89 days
90 + Days
Total
 
March 31, 2016
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$
891

$

$

$
891

 
$
68,608

$
69,499

Commercial real estate, other
789

7,065

631

8,485

 
463,513

471,998

    Commercial real estate
1,680

7,065

631

9,376

 
532,121

541,497

Commercial and industrial
852

275

1,490

2,617

 
306,032

308,649

Residential real estate
2,975

1,063

1,094

5,132

 
297,380

302,512

Home equity lines of credit
84

147

58

289

 
76,670

76,959

Consumer
943

204

46

1,193

 
244,403

245,596

Deposit account overdrafts




 
2,083

2,083

Total originated loans
$
6,534

$
8,754

$
3,319

$
18,607

 
$
1,458,689

$
1,477,296

Acquired loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$
95

$

$
40

$
135

 
$
11,747

$
11,882

Commercial real estate, other
618

206

2,961

3,785

 
252,416

256,201

    Commercial real estate
713

206

3,001

3,920

 
264,163

268,083

Commercial and industrial
70

115

954

1,139

 
58,022

59,161

Residential real estate
6,278

699

2,080

9,057

 
254,180

263,237

Home equity lines of credit
81


296

377

 
30,365

30,742

Consumer
31

9

2

42

 
6,554

6,596

Deposit account overdrafts




 


Total acquired loans
$
7,173

$
1,029

$
6,333

$
14,535

 
$
613,284

$
627,819

Total loans
$
13,707

$
9,783

$
9,652

$
33,142

 
$
2,071,973

$
2,105,115

December 31, 2015
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$
913

$

$
8

$
921

 
$
62,864

$
63,785

Commercial real estate, other
7,260

1,258

379

8,897

 
462,287

471,184

    Commercial real estate
8,173

1,258

387

9,818

 
525,151

534,969

Commercial and industrial
1,437

215

767

2,419

 
285,711

288,130

Residential real estate
3,124

1,105

1,263

5,492

 
283,291

288,783

Home equity lines of credit
161

7

104

272

 
73,904

74,176

Consumer
1,387

250

32

1,669

 
225,464

227,133

Deposit account overdrafts




 
1,448

1,448

Total originated loans
$
14,282

$
2,835

$
2,553

$
19,670

 
$
1,394,969

$
1,414,639

Acquired loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$
40

$
40

 
$
12,074

$
12,114

Commercial real estate, other
1,592

352

2,730

4,674

 
260,418

265,092

    Commercial real estate
1,592

352

2,770

4,714

 
272,492

277,206

Commercial and industrial
177

232

1,553

1,962

 
61,627

63,589

Residential real estate
4,910

2,480

1,745

9,135

 
267,637

276,772

Home equity lines of credit
318

20

95

433

 
31,820

32,253

Consumer
90

31


121

 
7,860

7,981

Deposit account overdrafts




 


Total acquired loans
$
7,087

$
3,115

$
6,163

$
16,365

 
$
641,436

$
657,801

Total loans
$
21,369

$
5,950

$
8,716

$
36,035

 
$
2,036,405

$
2,072,440

Loans By Risk Category
The following table summarizes the risk category of Peoples' loan portfolio based upon the most recent analysis performed:
 
Pass Rated
(Grades 1 - 4)
Watch
(Grade 5)
Substandard
(Grade 6)
Doubtful (Grade 7)
Not
Rated
Total
Loans
(Dollars in thousands)
March 31, 2016
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
Commercial real estate, construction
$
67,813

$

$
891

$

$
795

$
69,499

Commercial real estate, other
442,631

13,209

16,158



471,998

    Commercial real estate
510,444

13,209

17,049


795

541,497

Commercial and industrial
269,170

32,857

6,618


4

308,649

Residential real estate
21,766

1,176

12,184

200

267,186

302,512

Home equity lines of credit
780


170


76,009

76,959

Consumer
215


2


245,379

245,596

Deposit account overdrafts




2,083

2,083

Total originated loans
$
802,375

$
47,242

$
36,023

$
200

$
591,456

$
1,477,296

Acquired loans:
 
 
 
 
 
 
Commercial real estate, construction
$
11,882

$

$

$

$

$
11,882

Commercial real estate, other
224,941

13,924

17,262

74


256,201

    Commercial real estate
236,823

13,924

17,262

74


268,083

Commercial and industrial
56,978

123

1,732

328


59,161

Residential real estate
18,596

670

1,790


242,181

263,237

Home equity lines of credit
322




30,420

30,742

Consumer
236




6,360

6,596

Deposit account overdrafts






Total acquired loans
$
312,955

$
14,717

$
20,784

$
402

$
278,961

$
627,819

Total loans
$
1,115,330

$
61,959

$
56,807

$
602

$
870,417

$
2,105,115

December 31, 2015
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
Commercial real estate, construction
$
62,225

$

$
913

$

$
647

$
63,785

Commercial real estate, other
434,868

18,710

17,595


11

471,184

    Commercial real estate
497,093

18,710

18,508


658

534,969

Commercial and industrial
259,183

23,601

5,344


2

288,130

Residential real estate
21,903

1,168

12,282

187

253,243

288,783

Home equity lines of credit
785


175


73,216

74,176

Consumer
208


3


226,922

227,133

Deposit account overdrafts




1,448

1,448

Total originated loans
$
779,172

$
43,479

$
36,312

$
187

$
555,489

$
1,414,639

Acquired loans:
 
 
 
 
 
 
Commercial real estate, construction
$
12,114

$

$

$

$

$
12,114

Commercial real estate, other
233,630

13,866

17,521

75


265,092

    Commercial real estate
245,744

13,866

17,521

75


277,206

Commercial and industrial
56,077

3,078

4,238

196


63,589

Residential real estate
18,027

1,409

1,786


255,550

276,772

Home equity lines of credit
316




31,937

32,253

Consumer
256




7,725

7,981

Deposit account overdrafts






Total acquired loans
$
320,420

$
18,353

$
23,545

$
271

$
295,212

$
657,801

Total loans
$
1,099,592

$
61,832

$
59,857

$
458

$
850,701

$
2,072,440

Schedule Of Impaired Loans
The following table summarizes loans classified as impaired:
 
Unpaid
Principal
Balance
Recorded Investment
Total
Recorded
Investment
 
Average
Recorded
Investment
Interest
Income
Recognized
 
With
Allowance
Without
Allowance
Related
Allowance
(Dollars in thousands)
March 31, 2016
 
 
 
 
 
 
 
Commercial real estate, construction
$
945

$

$
935

$
935

$

$
946

$
1

Commercial real estate, other
24,586

6,508

14,482

20,990

1,294

21,035

235

    Commercial real estate
$
25,531

$
6,508

$
15,417

$
21,925

$
1,294

$
21,981

$
236

Commercial and industrial
5,106

2,036

1,424

3,460

453

3,376

51

Residential real estate
32,777

367

30,148

30,515

103

29,604

385

Home equity lines of credit
1,024


1,017

1,017


718

12

Consumer
464


376

376


322

8

Total
$
64,902

$
8,911

$
48,382

$
57,293

$
1,850

$
56,001

$
692

December 31, 2015
 
 
 
 
 
 
 
Commercial real estate, construction
$
957

$

$
957

$
957

$

$
227

$
3

Commercial real estate, other
23,430

6,396

12,775

19,171

1,363

13,071

815

    Commercial real estate
$
24,387

$
6,396

$
13,732

$
20,128

$
1,363

$
13,298

$
818

Commercial and industrial
5,670

1,224

4,130

5,354

351

4,049

246

Residential real estate
31,304

370

28,834

29,204

106

26,785

1,354

Home equity lines of credit
425


419

419


325

18

Consumer
383


298

298


295

28

Total
$
62,169

$
7,990

$
47,413

$
55,403

$
1,820

$
44,752

$
2,464

Troubled Debt Restructurings on Financing Receivables
The following table summarizes the loans that were modified as a TDR during the three months ended March 31:
 
 
Three Months Ended
 
 
Recorded Investment (1)
(Dollars in thousands)
Number of Contracts
Pre-Modification
Post-Modification
Remaining Recorded Investment
March 31, 2016
 
 
 
Originated loans:
 
 
 
Commercial and industrial
4

$
701

$
701

$
703

Residential real estate
2

83

83

83

Consumer
5

46

46

46

Total originated loans
11

$
830

$
830

$
832

Acquired loans:
 
 
 
Home equity lines of credit
1

$
12

$
12

$
12

Residential real estate
6

399

401

400

Consumer
2

4

4

4

Total acquired loans
9

$
415

$
417

$
416

March 31, 2015
 
 
 
Originated loans:
 
 
 
Home equity lines of credit
5

$
217

$
217

$
217

Consumer
1

3

3

3

Total originated loans
6

$
220

$
220

$
220

Acquired loans:
 
 
 
Residential real estate
4

$
419

$
419

$
419

Total acquired loans
4

$
419

$
419

$
419

(1) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.
 
 
 
 
 
 
 
Troubled Debt Restructurings during prior 12 months that subsequently defaulted
 
 
 
 
 
 
 
 
Summary Of Activity In Allowance For Loan And Lease Losses
Changes in the allowance for originated loan losses for the three months ended March 31, were as follows:
(Dollars in thousands)
Commercial Real Estate
Commercial and Industrial
Residential Real Estate
Home Equity Lines of Credit
Consumer
Deposit Account Overdrafts
Total
Balance, January 1, 2016
$
7,076

$
5,382

$
1,257

$
732

$
1,971

$
121

$
16,539

Charge-offs

(1,012
)
(150
)
(10
)
(622
)
(163
)
(1,957
)
Recoveries
1,164


29

7

260

70

1,530

Net recoveries (charge-offs)
1,164

(1,012
)
(121
)
(3
)
(362
)
(93
)
(427
)
(Recovery of) provision for loan losses
(748
)
925

122

4

547

97

947

Balance, March 31, 2016
$
7,492

$
5,295

$
1,258

$
733

$
2,156

$
125

$
17,059

 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
1,294

$
453

$
103

$

$

$

$
1,850

Loans collectively evaluated for impairment
6,198

4,842

1,155

733

2,156

125

15,209

Ending balance
$
7,492

$
5,295

$
1,258

$
733

$
2,156

$
125

$
17,059

 
 
 
 
 
 
 
 
Balance, January 1, 2015
$
9,825

$
4,036

$
1,627

$
694

$
1,587

$
112

$
17,881

Charge-offs
(10
)

(186
)
(58
)
(187
)
(143
)
(584
)
Recoveries
55

13

115

15

186

58

442

Net recoveries (charge-offs)
45

13

(71
)
(43
)
(1
)
(85
)
(142
)
(Recovery of) provision for loan losses
(796
)
1,059

4

57

(74
)
100

350

Balance, March 31, 2015
$
9,074

$
5,108

$
1,560

$
708

$
1,512

$
127

$
18,089

 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
189

$
527

$
9

$

$

$

$
725

Loans collectively evaluated for impairment
8,885

4,581

1,551

708

1,512

127

17,364

Ending balance
$
9,074

$
5,108

$
1,560

$
708

$
1,512

$
127

$
18,089

Allowance for Loan Losses Acquired Loans [Table Text Block]
 
Three Months Ended
(Dollars in thousands)
March 31, 2016

March 31, 2015

Purchased credit impaired loans:
 
 
Balance, January 1
$
240

$

Charge-offs
(46
)

Recoveries


Net charge-offs
(46
)

Provision for loan losses
8


Balance, March 31
$
202

$