XML 53 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2015
Parent Company Only Financial Information [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure
Parent Company Only Financial Information

Condensed Balance Sheets
December 31,
(Dollars in thousands)
2015
2014
Assets:
 
 
Cash and due from other banks
$
50

$
50

Interest-bearing deposits in subsidiary bank
4,437

41,666

Due from subsidiary bank
3,875

1,015

Available-for-sale investment securities, at fair value (amortized cost of $1,255 at December 31, 2015 and December 31, 2014)
5,813

5,214

Investments in subsidiaries:
 
 
Bank
385,258

281,360

Non-bank
29,155

30,693

Other assets
1,070

878

Total assets
$
429,658

$
360,876

Liabilities:
 
 
Accrued expenses and other liabilities
$
3,030

$
6,365

Dividends payable
103

24

Long-term borrowings

14,369

Mandatorily redeemable capital securities of subsidiary trust
6,736


Total liabilities
9,869

20,758

Common stockholders' equity
419,789

340,118

Total stockholders' equity
419,789

340,118

Total liabilities and stockholders' equity
$
429,658

$
360,876



Condensed Statements of Income
Year Ended December 31,
(Dollars in thousands)
2015
2014
2013
Income:
 
 
 
Dividends from subsidiary bank
$
17,500

$
21,000

$
15,000

Dividends from non-bank subsidiary
2,000

500


Interest and other income
206

205

132

Total income
19,706

21,705

15,132

Expenses:
 
 
 
Trust preferred securities expense
304



Intercompany management fees
3,171

1,546

1,257

Other expense
5,653

4,578

3,411

Total expenses
9,128

6,124

4,668

Income before federal income taxes and equity in (excess dividends from) undistributed earnings of subsidiaries
10,578

15,581

10,464

Applicable income tax benefit
(3,139
)
(2,102
)
(1,510
)
 (Excess dividends from) equity in undistributed earnings of subsidiaries
(2,776
)
(999
)
5,600

Net income
$
10,941

$
16,684

$
17,574


Statements of Cash Flows
Year Ended December 31,
(Dollars in thousands)
2015
2014
2013
Operating activities
 
 
 
Net income
$
10,941

$
16,684

$
17,574

Adjustment to reconcile net income to cash provided by operations:
 
 
 
Depreciation, amortization and accretion, net
165



Excess dividends from (equity in) undistributed earnings of subsidiaries
2,776

999

(5,600
)
Other, net
(1,903
)
1,825

1,803

Net cash provided by operating activities
11,979

19,508

13,777

Investing activities
 
 
 
Investment in subsidiaries
(104,584
)
(65,822
)

Change in receivable from subsidiary
(2,860
)
(187
)
(619
)
Business combinations, net of cash received
83,391

54,386


Net cash used in investing activities
(24,053
)
(11,623
)
(619
)
Financing activities
 
 
 
Payments on long-term borrowings
(14,400
)
(4,800
)
(4,800
)
Purchase of treasury stock
(741
)
(520
)
(228
)
Proceeds from issuance of common stock

40,242

8

Cash dividends paid
(10,065
)
(6,767
)
(5,419
)
Excess tax benefit for share-based payments
51

85

79

Net cash (used in) provided by financing activities
(25,155
)
28,240

(10,360
)
Net (decrease) increase in cash and cash equivalents
(37,229
)
36,125

2,798

Cash and cash equivalents at the beginning of year
41,716

5,591

2,793

    Cash and cash equivalents at the end of year
$
4,487

$
41,716

$
5,591

Supplemental cash flow information:
 
 
 
Interest paid
$
594

$
672

$
915