XML 39 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Loans
Loans

Peoples' loan portfolio has consisted of various types of loans originated primarily as a result of lending opportunities within Peoples' primary market areas of northeastern, central, southwestern and southeastern Ohio, west central West Virginia, and northeastern Kentucky. Acquired loans consist of loans purchased in 2012 or thereafter in a business combination. The major classifications of loan balances, excluding loans held for sale, were as follows at December 31:
(Dollars in thousands)
2015
2014
Originated loans:
 
 
Commercial real estate, construction
$
63,785

$
37,901

Commercial real estate, other
471,184

434,660

    Commercial real estate
534,969

472,561

Commercial and industrial
288,130

249,975

Residential real estate
288,783

254,169

Home equity lines of credit
74,176

62,463

Consumer
227,133

169,913

Deposit account overdrafts
1,448

2,933

Total originated loans
$
1,414,639

$
1,212,014

Acquired loans:
 
 
Commercial real estate, construction
$
12,114

$
1,051

Commercial real estate, other
265,092

121,475

    Commercial real estate
277,206

122,526

Commercial and industrial
63,589

30,056

Residential real estate
276,772

225,274

Home equity lines of credit
32,253

18,232

Consumer
7,981

12,796

Deposit account overdrafts


Total acquired loans
$
657,801

$
408,884

Total loans
$
2,072,440

$
1,620,898


Peoples has acquired various loans through business combinations for which there was, at acquisition, evidence of deterioration of credit quality since origination and for which it was probable that all contractually required payments would not be collected, commonly referred to as "purchased credit impaired" loans. The carrying amounts of these loans included in the loan balances above are summarized as follows at December 31:
(Dollars in thousands)
2015
2014
Commercial real estate
$
16,893

$
7,762

Commercial and industrial
3,040

1,041

Residential real estate
27,155

15,183

Consumer
193

306

Total outstanding balance
$
47,281

$
24,292

Net carrying amount
$
35,064

$
19,067


Changes in the accretable yield for acquired purchased credit impaired loans the year ended December 31, 2015 were as follows:
(Dollars in thousands)
Accretable Yield
Balance, December 31, 2014
$
3,172

Additions:
 
    Reclassification from nonaccretable to accretable
2,093

    NB&T Financial Group, Inc.
3,611

Accretion
(1,834
)
Balance, December 31, 2015
$
7,042


Cash flows expected to be collected on purchased credit impaired loans are estimated semi-annually by incorporating several key assumptions similar to those used in the initial estimate of fair value. These key assumptions include probability of default, and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income, and possibly the amount of principal expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary.
Peoples has pledged certain loans secured by 1-4 family and multifamily residential mortgages under a blanket collateral agreement to secure borrowings from the FHLB. The amount of such pledged loans totaled $554.8 million and $457.1 million at December 31, 2015 and 2014, respectively. Peoples also had pledged commercial loans to secure borrowings with the FRB. The outstanding balances of these loans totaled $195.5 million and $150.7 million at December 31, 2015 and 2014, respectively.
Related Party Loans
In the normal course of its business, Peoples Bank has granted loans to certain directors and officers of Peoples Bancorp Inc., including their affiliates, families and entities in which they are principal owners. At December 31, 2015, no related party loan was past due 90 or more days, renegotiated or on nonaccrual status. Activity in related party loans is presented in the table below. Other changes primarily consist of changes in related party status and new directors elected during the year.
(Dollars in thousands)
 
Balance, December 31, 2014
$
15,192

New loans and disbursements
10,361

Repayments
(6,915
)
Other changes
(538
)
Balance, December 31, 2015
$
18,100


Nonaccrual and Past Due Loans
A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. A loan may be placed on nonaccrual status regardless of whether or not such loan is considered past due.
The recorded investments in loans on nonaccrual status and accruing loans delinquent for 90 days or more were as follows at December 31:
 
 
 
 
Accruing Loans
90+ Days Past Due
 
Nonaccrual Loans
 
(Dollars in thousands)
2015
2014
 
2015
2014
Originated loans:
 
 
 
 
 
Commercial real estate, construction
$
921

$

 
$

$

Commercial real estate, other
7,041

2,575

 


    Commercial real estate
7,962

2,575

 


Commercial and industrial
480

1,286

 
680


Residential real estate
3,057

3,049

 
169

818

Home equity lines of credit
321

341

 

20

Consumer
92

19

 
1

2

Total originated loans
$
11,912

$
7,270

 
$
850

$
840

Acquired loans:
 
 
 
 
 
Commercial real estate, construction
$

$
96

 
$

$

Commercial real estate, other
469

9

 
2,425

567

    Commercial real estate
469

105

 
2,425

567

Commercial and industrial
247

708

 
1,306

301

Residential real estate
798

304

 
1,353

1,083

Home equity lines of credit
98

19

 
35


Consumer
7


 

8

Total acquired loans
$
1,619

$
1,136

 
$
5,119

$
1,959

Total loans
$
13,531

$
8,406

 
$
5,969

$
2,799




    
The following table presents the aging of the recorded investment in past due loans and leases at December 31:
 
Loans Past Due
 
Current
Loans
Total
Loans
(Dollars in thousands)
30 - 59 days
60 - 89 days
90 + Days
Total
 
2015
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$
913

$

$
8

$
921

 
$
62,864

$
63,785

Commercial real estate, other
7,260

1,258

379

8,897

 
462,287

471,184

    Commercial real estate
8,173

1,258

387

9,818

 
525,151

534,969

Commercial and industrial
1,437

215

767

2,419

 
285,711

288,130

Residential real estate
3,124

1,105

1,263

5,492

 
283,291

288,783

Home equity lines of credit
161

7

104

272

 
73,904

74,176

Consumer
1,387

250

32

1,669

 
225,464

227,133

Deposit account overdrafts




 
1,448

1,448

Total originated loans
$
14,282

$
2,835

$
2,553

$
19,670

 
$
1,394,969

$
1,414,639

Acquired loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$
40

$
40

 
$
12,074

$
12,114

Commercial real estate, other
1,592

352

2,730

4,674

 
260,418

265,092

    Commercial real estate
1,592

352

2,770

4,714

 
272,492

277,206

Commercial and industrial
177

232

1,553

1,962

 
61,627

63,589

Residential real estate
4,910

2,480

1,745

9,135

 
267,637

276,772

Home equity lines of credit
318

20

95

433

 
31,820

32,253

Consumer
90

31


121

 
7,860

7,981

Deposit account overdrafts




 


Total acquired loans
$
7,087

$
3,115

$
6,163

$
16,365

 
$
641,436

$
657,801

Total loans
$
21,369

$
5,950

$
8,716

$
36,035

 
$
2,036,405

$
2,072,440

2014
 
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$

$

 
$
37,901

$
37,901

Commercial real estate, other
565

285

1,220

2,070

 
432,590

434,660

    Commercial real estate
565

285

1,220

2,070

 
470,491

472,561

Commercial and industrial
17

18

1,245

1,280

 
248,695

249,975

Residential real estate
4,502

1,062

1,902

7,466

 
246,703

254,169

Home equity lines of credit
344

425

129

898

 
61,565

62,463

Consumer
1,136

157

2

1,295

 
168,618

169,913

Deposit account overdrafts
65



65

 
2,868

2,933

Total originated loans
$
6,629

$
1,947

$
4,498

$
13,074

 
$
1,198,940

$
1,212,014

Acquired loans:
 
 
 
 
 
 
 
Commercial real estate, construction
$

$

$
96

$
96

 
$
955

$
1,051

Commercial real estate, other
1,067

143

567

1,777

 
119,698

121,475

    Commercial real estate
1,067

143

663

1,873

 
120,653

122,526

Commercial and industrial
46

6

815

867

 
29,189

30,056

Residential real estate
4,026

1,331

1,179

6,536

 
218,738

225,274

Home equity lines of credit
9

19


28

 
18,204

18,232

Consumer
245

27

8

280

 
12,516

12,796

Deposit account overdrafts




 


Total acquired loans
$
5,393

$
1,526

$
2,665

$
9,584

 
$
399,300

$
408,884

Total loans
$
12,022

$
3,473

$
7,163

$
22,658

 
$
1,598,240

$
1,620,898




Credit Quality Indicators
As discussed in Note 1, Peoples categorizes the majority of its loans into risk categories based upon an established risk grading matrix using a scale of 1 to 8. A description of the general characteristics of the risk grades used by Peoples is as follows:
“Pass” (grades 1 through 4): Loans in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan obligations. Loans in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the loan if required, for any weakness that may exist.
“Watch” (grade 5): Loans in this risk grade are the equivalent of the regulatory definition of “Other Assets Especially Mentioned” classification. Loans in this category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and/or reliance on the secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the loan or in Peoples' credit position.
“Substandard” (grade 6): Loans in this risk grade are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. Loans so classified have one or more well-defined weaknesses that jeopardize the orderly repayment of the loan. They are characterized by the distinct possibility that Peoples will sustain some loss if the deficiencies are not corrected.
“Doubtful” (grade 7): Loans in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimate loss is deferred until its more exact status may be determined.
“Loss” (grade 8): Loans in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean each such loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Charge-offs against the allowance for loan losses are taken in the period in which the loan becomes uncollectible. Consequently, Peoples typically does not maintain a recorded investment in loans within this category.
Consumer loans and other smaller-balance loans are evaluated and categorized as “substandard”, “doubtful” or “loss” based upon the regulatory definition of these classes and consistent with regulatory requirements. All other loans not evaluated individually, nor meeting the regulatory conditions to be categorized as described above, would be considered as being “not rated”.
The following table summarizes the risk category of Peoples' loan portfolio based upon the most recent analysis performed at December 31:
 
Pass Rated
Watch
Substandard
Doubtful
Not
Rated
Total
Loans
(Dollars in thousands)
(Grades 1 - 4)
(Grade 5)
(Grade 6)
(Grade 7)
2015
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
Commercial real estate, construction
$
62,225

$

$
913

$

$
647

$
63,785

Commercial real estate, other
434,868

18,710

17,595


11

471,184

    Commercial real estate
497,093

18,710

18,508


658

534,969

Commercial and industrial
259,183

23,601

5,344


2

288,130

Residential real estate
21,903

1,168

12,282

187

253,243

288,783

Home equity lines of credit
785


175


73,216

74,176

Consumer
208


3


226,922

227,133

Deposit account overdrafts




1,448

1,448

Total originated loans
$
779,172

$
43,479

$
36,312

$
187

$
555,489

$
1,414,639

Acquired loans:
 
 
 
 
 
 
Commercial real estate, construction
$
12,114

$

$

$

$

$
12,114

Commercial real estate, other
233,630

13,866

17,521

75


265,092

    Commercial real estate
245,744

13,866

17,521

75


277,206

Commercial and industrial
56,077

3,078

4,238

196


63,589

Residential real estate
18,027

1,409

1,786


255,550

276,772

Home equity lines of credit
316




31,937

32,253

Consumer
256




7,725

7,981

Deposit account overdrafts






Total acquired loans
$
320,420

$
18,353

$
23,545

$
271

$
295,212

$
657,801

Total loans
$
1,099,592

$
61,832

$
59,857

$
458

$
850,701

$
2,072,440

2014
 
 
 
 
 
 
Originated loans:
 
 
 
 
 
 
Commercial real estate, construction
$
37,637

$

$

$

$
264

$
37,901

Commercial real estate, other
405,224

12,316

17,120



434,660

    Commercial real estate
442,861

12,316

17,120


264

472,561

Commercial and industrial
239,168

8,122

2,684

1


249,975

Residential real estate
21,296

1,195

11,601

56

220,021

254,169

Home equity lines of credit
767


965


60,731

62,463

Consumer
60

1

8


169,844

169,913

Deposit account overdrafts




2,933

2,933

Total originated loans
$
704,152

$
21,634

$
32,378

$
57

$
453,793

$
1,212,014

Acquired loans:
 
 
 
 
 
 
Commercial real estate, construction
$
955

$

$

$

$
96

$
1,051

Commercial real estate, other
106,115

7,100

8,260



121,475

    Commercial real estate
107,070

7,100

8,260


96

122,526

Commercial and industrial
27,313

255

2,294

194


30,056

Residential real estate
13,458

833

1,540


209,443

225,274

Home equity lines of credit
98




18,134

18,232

Consumer
279




12,517

12,796

Deposit account overdrafts






Total acquired loans
$
148,218

$
8,188

$
12,094

$
194

$
240,190

$
408,884

Total loans
$
852,370

$
29,822

$
44,472

$
251

$
693,983

$
1,620,898


Impaired Loans
The following tables summarize loans classified as impaired at December 31:
 
Unpaid
Principal
Balance
Recorded Investment
Total
Recorded Investment
 
Average
Recorded
Investment
Interest
Income
Recognized
 
With
Without
Related
Allowance
(Dollars in thousands)
Allowance
Allowance
2015
 
 
 
 
 
 
 
Commercial real estate, construction
$
957

$

$
957

$
957

$

$
227

$
3

Commercial real estate, other
23,430

6,396

12,775

19,171

1,363

13,071

815

    Commercial real estate
$
24,387

$
6,396

$
13,732

$
20,128

$
1,363

$
13,298

$
818

Commercial and industrial
5,670

1,224

4,130

5,354

351

4,049

246

Residential real estate
31,304

370

28,834

29,204

106

26,785

1,354

Home equity lines of credit
425


419

419


325

18

Consumer
383


298

298


295

28

Total
$
62,169

$
7,990

$
47,413

$
55,403

$
1,820

$
44,752

$
2,464

2014
 
 
 
 
 
 
 
Commercial real estate, construction
$
9,914

$

$
9,909

9,909

$

$
4,378

$
540

Commercial real estate, other
8,668

653

7,742

8,395

189

4,056

248

    Commercial real estate
$
18,582

$
653

$
17,651

$
18,304

$
189

$
8,434

$
788

Commercial and industrial
3,747

1,945

1,767

3,712

816

1,414

73

Residential real estate
6,889

53

6,372

6,425

9

3,582

272

Home equity lines of credit
500


498

498


298

18

Consumer
391


386

386


221

24

Total
$
30,109

$
2,651

$
26,674

$
29,325

$
1,014

$
13,949

$
1,175


At December 31, 2015, Peoples' impaired loans shown in the table above included loans that were classified as troubled debt restructurings.
In assessing whether or not a borrower is experiencing financial difficulties, Peoples considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (i) the borrower is currently in payment default on any of the borrower's debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the borrower has declared or is in the process of declaring bankruptcy; and (iv) the borrower's projected cash flow is insufficient to satisfy contractual payments due under the original terms of the loan without a modification.
Peoples considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by Peoples include the borrower's ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to the unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan. The most common concessions granted by Peoples generally include one or more modifications to the terms of the debt, such as (i) a reduction in the interest rate for the remaining life of the debt, (ii) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk, (iii) a temporary period of interest-only payments, and (iv) a reduction in the contractual payment amount for either a short period or the remaining term of the loan.

The following table summarizes the loans that were modified as a TDR during the years ended December 31, 2015 and 2014.
 
 
Recorded Investment (1)
(Dollars in thousands)
Number of Contracts
Pre-Modification
Post-Modification
Remaining Recorded Investment
December 31,2015
 
 
 
 
Originated loans:
 
 
 
 
Commercial real estate, other
5

$
900

$
900

$
881

Commercial and industrial
4

834

834

834

Residential real estate
4

207

207

115

Home equity lines of credit
11

402

402

389

Consumer
12

95

95

94

Total
36

$
2,438

$
2,438

$
2,313

Acquired loans:
 
 
 
 
Residential real estate
4

$
246

$
246

$
246

Home equity lines of credit
1

8

8

7

Total
5

$
254

$
254

$
253

December 31,2014
 
 
 
 
Originated loans:
 
 
 
 
Residential real estate
22

$
996

$
997

$
967

Home equity lines of credit
12

238

238

232

Consumer
10

108

108

102

Total
44

$
1,342

$
1,343

$
1,301

Acquired loans:
 
 
 
 
Commercial real estate, construction
1

$
96

$
96

$
96

Commercial and industrial
3

605

605

594

Residential real estate
4

235

235

234

Consumer
5

9

9

6

Total
13

$
945

$
945

$
930

(1) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.

The following table presents those loans modified in a TDR during the year that subsequently defaulted (i.e., 90 days or more past due following a modification) during the years ended December 31, 2015 and 2014:
 
2015
 
2014
(Dollars in thousands)
Number of Contracts
Recorded Investment (1)
Impact on the Allowance for Loan Losses
 
Number of Contracts
Recorded Investment (1)
Impact on the Allowance for Loan Losses
Originated loans:
 
 
 
 
 
 
 
Residential real estate
1

$
151

$

 
1

$
33

$

Home equity lines of credit



 
2

28


Total
1

$
151

$

 
3

$
61

$

Acquired loans:
 
 
 
 
 
 
 
Residential real estate

$

$

 
1

$
56

$

Total

$

$

 
1

$
56

$

(1) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.

Peoples had no commitments to lend additional funds to the related borrowers whose loan terms have been modified in a TDR.
Allowance for Loan Losses
Changes in the allowance for loan losses in the periods ended December 31, were as follows:
(Dollars in thousands)
Commercial Real Estate
Commercial and Industrial
Residential Real Estate
Home Equity Lines of Credit
Consumer
Deposit Account Overdrafts
Total
Balance, January 1, 2015
$
9,825

$
4,036

$
1,627

$
694

$
1,587

$
112

$
17,881

Charge-offs
(242
)
(13,576
)
(628
)
(125
)
(1,353
)
(774
)
(16,698
)
Recoveries
104

98

315

119

755

171

1,562

Net (charge-offs) recoveries
(138
)
(13,478
)
(313
)
(6
)
(598
)
(603
)
(15,136
)
(Recovery of) provision for loan losses
(2,611
)
14,824

(57
)
44

982

612

13,794

Balance, December 31, 2015
$
7,076

$
5,382

$
1,257

$
732

$
1,971

$
121

$
16,539

 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
1,363

$
351

$
106

$

$

$

$
1,820

Loans collectively evaluated for impairment
5,713

5,031

1,151

732

1,971

121

14,719

Balance, December 31, 2015
$
7,076

$
5,382

$
1,257

$
732

$
1,971

$
121

$
16,539

 
 
 
 
 
 
 
 
Balance, January 1, 2014
$
13,215

$
2,174

$
881

$
343

$
316

$
136

$
17,065

Charge-offs
(203
)
(199
)
(478
)
(128
)
(1,191
)
(516
)
(2,715
)
Recoveries
2,060

77

169

36

697

153

3,192

Net recoveries (charge-offs)
1,857

(122
)
(309
)
(92
)
(494
)
(363
)
477

(Recovery of) provision for loan losses
(5,247
)
1,984

1,055

443

1,765

339

339

Balance, December 31, 2014
$
9,825

$
4,036

$
1,627

$
694

$
1,587

$
112

$
17,881

 
 
 
 
 
 
 
 
Period-end amount allocated to:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
189

$
816

$
9

$

$

$

$
1,014

Loans collectively evaluated for impairment
9,636

3,220

1,618

694

1,587

112

16,867

Balance, December 31, 2014
$
9,825

$
4,036

$
1,627

$
694

$
1,587

$
112

$
17,881


The reduction in the allowance for originated loan losses allocated to commercial real estate was driven by decreased historical loss rates. Historical loss rates are calculated using charge-offs and recoveries within each portfolio over the past five years. The increase in provision for originated commercial and industrial loans during 2015 was primarily related to a specific allowance for one relationship which was charged off in 2015. The reduction in the allowance for originated residential real estate was driven by net recoveries in recent years reducing the historical loss rates. The changes in the home equity lines of credit and consumer categories of the allowance for originated loan losses and the related provision for originated loan losses recorded during 2015 were driven by net charge-off activity and increases in the size of the respective loan portfolios.
Allowance for Acquired Loan Losses
Acquired loans are recorded at their fair value as of the acquisition date with no valuation allowance, and monitored for changes in credit quality and subsequent increases or decreases in expected cash flows. Decreases in expected cash flows of acquired credit impaired loans are recognized as an impairment, with the amount of the expected loss included in management's evaluation of the appropriateness of the allowance for loan losses. Management reforecasts the estimated cash flows expected to be collected on acquired purchased credit impaired impaired loans semi-annually. The methods utilized to estimate the required allowance for loan losses for nonimpaired acquired loans are similar to those utilized for originated loans; however, Peoples records a provision for loan losses only when the computed allowance exceeds the remaining fair value adjustment.
The following table presents activity in the allowance for loan losses for acquired loans as of December 31:
(Dollars in thousands)
2015
2014
2013
Purchased credit impaired loans:
 
 
 
Balance, January 1
$

$

$

Charge-offs
(63
)


Recoveries



Net recoveries (charge-offs)
(63
)


Provision for loan losses
303



Balance, December 31
$
240

$

$


As of December 31, 2015, the expected cash flows for acquired credit impaired loans had decreased from those as of the respective acquisition dates, resulting in Peoples recording a provision for loan losses with respect to those acquired loans. During 2014 and 2013, the discount recorded on acquired loans was in excess of the calculated allowance for loan losses for the acquired portfolios.